SCP-1299 Euclid ~ medium confidence
SCP-1299
Expected annual
$2.2M
One-time setup
$2.5M
Annual recurring
$2.1M
Personnel
8
First-year capital (one-time) costs are dominated by containment construction, reserves, and R&D; recurring annual costs are driven primarily by security, monthly D-class replacement, and per-incident suppression/legal costs. Total one-time costs are about $2.49M and baseline annual operating costs about $2.11M.
🏗️ One-Time Capital Costs Total: $2.5M
Breach Response Reserve $1.0M
[#29] Containment-breach legal & emergency public response fund (post-breach remediation reserve).
Initial Research And Lab Setup $650K
[#15, #28] Specialized detection/experimental equipment and optional development project for nonhuman surrogate (robotics/remote activation).
Contingency Reserve Initial $500K
[#17] Initial containment-breach contingency reserve (liquid rapid-action funds).
Facilities $270K
[#1, #6, #7] Construction of hardened concrete cell, plumbing isolation/floor drains/sump modifications, and durable waterproof floor/coatings.
Equipment $72K
[#2, #3, #4, #8] Reinforced containment door and key-control hardware, CCTV/audio/monitoring install, HVAC installation, and sump pump/holding tank hardware.
Ppe Initial $2K
[#19] Initial personal protective equipment kit and specialized handling gear.
🔄 Annual Recurring Costs Total: $2.1M/yr
Cover Story And Legal $700K/yr
[#12, #24] Per-incident cover-up/amnestic/media suppression costs (monthly fatalities) plus ongoing legal/PR/false-record infrastructure costs.
Staff Wages $510K/yr
[#9, #10] On-site security personnel (6 guards) and Level-2/Level-3 supervisory key-holders (salary portions attributable to SCP-1299).
Research And Monitoring $300K/yr
[#14] Ongoing research staff, lab time, experiments and small test budgets to study SCP-1299/-1 and alternatives to human subjects.
D Class Procurement $300K/yr
[#11] D-class procurement, housing, security and upkeep to replace one D-class per month as required by Procedure F-30.
Mtf Readiness $150K/yr
[#16] Emergency response/Mobile Task Force readiness and mobilization budget (annual readiness costs).
Supplies And Consumables $49K/yr
[#13, #19, #20] Mortuary/autopsy/forensic processing and disposal, recurring PPE replacement, and cleaning/decontamination/biohazard consumables and labor.
Psychological Care $30K/yr
[#25] Psychological care, amnestics and post-incident staff support.
Administrative Overhead $20K/yr
[#27] Administrative overhead, auditing, compliance checks and auditing visits.
Facilities Maintenance $18K/yr
[#5, #21] HVAC/dehumidifier operation and filter replacement plus routine maintenance and spare parts for cell systems.
Logistics And Transport $10K/yr
[#26] Transportation, fuel and vehicle maintenance for moving D-class, remains, and equipment.
Training $10K/yr
[#18] Training for Procedure F-30, security drills, and key-control procedure training.
Data Storage $5K/yr
[#23] Secure data storage, logging and forensic video retention (compliance/archival).
Utilities $5K/yr
[#22] Utilities (power for cameras/HVAC/dehumidifiers/lights).
Cost Scenarios
📊 Baseline (baseline) $2.1M/yr
75.0% probability / year
Normal uneventful year with routine monthly Procedure F-30 operations and no major containment breach.
scheduled monthly F-30 executions routine maintenance and research
🚨 Minor Incident $2.2M/yr
20.0% probability / year +$50K vs baseline
Small containment incident or unexpected local exposure requiring limited MTF activation and incremental legal/cover-up work.
single small breach or unauthorized access limited extra legal/amnestic deployment
🚨 Major Breach $3.6M/yr
5.0% probability / year +$1.5M vs baseline
Significant containment breach with public exposure risk requiring drawdown of reserves, large-scale amnestic/legal operations and replenishment of contingency funds.
large-scale breach public exposure requiring mass amnestic/legal response
👥 Personnel 8 total
Role Count Notes
Security Officer / MTF Agent 6 [#9] Six rotating guards to provide 24/7 coverage and respond to alarms.
Level-2 / Supervisory Staff 2 [#10] Level-2 key-holder and an on-call Level-3 supervisory portioned to this SCP.
📋 Confidence Notes
Line-item estimates are reasonably detailed and many recurring drivers are well-identified (security, D-class replacement, suppression), but several major cost drivers (cover-up/amnestic scale, jurisdictional variation, breach magnitude) are highly variable and the anomalous behavior introduces uncertainty.
← SCP-1298 ↑ All SCPs SCP-1300 →