SCP-1613 Euclid ~ medium confidence
SCP-1613
Expected annual
$3.8M
One-time setup
$9.5M
Annual recurring
$3.4M
Personnel
16
Initial capital/setup and large contingency reserves drive one-time costs (~$9.46M). Ongoing containment requires multi-team staffing, monitoring, controlled publications and recall/amnestic operations totaling approximately $3.37M per year.
🏗️ One-Time Capital Costs Total: $9.5M
Contingency Reserve $7.5M
[#19] Liquid reserve for large-scale outbreak response (5–10M recommended; midpoint used).
Insurance Reserve $750K
[#21] Reserve for insurance, settlements and legal contingencies.
Facilities $625K
[#5, #8] Vault fit-out and secure printing-plant / secure room fit-out for controlled publication operations.
Equipment $438K
[#1, #7, #12, #18, #10, #24] Media-monitoring servers/licenses, field surveillance hardware, site security equipment, data-storage hardware, safe-viewing booths, and redaction/tooling development (one-time development/hardware).
Legal Cover Setup $100K
[#3] One-time legal/PR retainers and setup for cover story & litigation readiness.
Training Setup $50K
[#14] One-time curriculum development for memetic-safety training and SOP creation.
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $3.4M/yr
Staff Wages $1.4M/yr
[#1, #7, #9, #11, #12] Salaries for monitoring analysts, field investigators, research team, cyber specialists and on-site security guards (aggregated).
Media Control Retainers $300K/yr
[#2] Retainers and covert payments to local publishers/editors to secure rapid cooperation and silent recalls (WV/TN/SC baseline).
Research And Monitoring $250K/yr
[#1, #9, #17, #24, #18] Monitoring SaaS/tool maintenance, experiments/participant costs, forensic testing program, redaction pipeline maintenance, and data storage maintenance.
Amnestic Administration $250K/yr
[#6] Pharmaceuticals, medical administration, field medics and follow-up for witness amnestics (baseline scale).
Local Remediation Payments $250K/yr
[#20] Economic remediation, severance, hush payments and re-employment assistance for affected local outlets/employees.
Cover Story And Legal $150K/yr
[#3] Annual legal retainers, PR contractors, litigation contingency and crisis PR activities.
Local Footprint $125K/yr
[#23] Safehouses, PO boxes, local hires and travel allowances to maintain presence in affected states.
Controlled Publication Operations $100K/yr
[#5] Recurring costs for secure printing runs, limited distribution logistics and controlled publication staffing.
Field Ops And Informants $100K/yr
[#7] Informant payments, local fixers and ops budgets for ongoing field investigations.
Facilities Maintenance $95K/yr
[#8, #10] Vault and evidence custody utilities/maintenance and safe-viewing booth maintenance.
Recall Operations $75K/yr
[#4] Baseline budget for physical recalls, emergency holds and destruction logistics.
Syndicate Payments $75K/yr
[#16] Payments to creators/editors/syndicates for cooperation, small buyouts and confidentiality payments.
Medical And Psych Care $50K/yr
[#15] Counseling, post-amnestic monitoring and staff replacement/relocation costs.
Supplies And Consumables $40K/yr
[#22] Paper, ink, amnestic stock, PPE, shredding/incineration fees and other consumables.
Logistics And Transport $40K/yr
[#13] Vehicles, drivers, fuel, insurance and routine courier/recall transport.
Cyber Tooling And Services $25K/yr
[#11] Tooling, takedown services and social-media monitoring subscriptions/support for cyber takedown team.
Training And Sops $25K/yr
[#14] Annual delivery, recertification and updates for memetic-safety training and SOPs.
Cost Scenarios
📊 Baseline (baseline) $3.4M/yr
83.0% probability / year
Normal operational year with routine monitoring, controlled publications, recalls and investigations.
routine_monitoring small_recalls controlled_publication_maintenance
🚨 Minor Incident $3.6M/yr
15.0% probability / year +$250K vs baseline
Localized outbreak requiring elevated takedowns, extra amnestics and legal/PR activity but contained within region.
localized_spread failed_initial_takedown
🚨 Major Outbreak $23.4M/yr
2.0% probability / year +$20.0M vs baseline
Wide regional or national spread requiring mass recalls, mass amnestic operations, major PR buys and mobilization of emergency reserves.
national_spread digital_viral_propagation public_exposure
👥 Personnel 16 total
Role Count Notes
Investigative Operative / Field Agent 4 4 covert investigators (paid at ~120k each) per analyst note for field work and surveillance. [#7]
Research Scientist 3 3 memetic/linguistics/psych researchers to study propagation and mitigation (~120k each). [#9]
Monitoring Analyst 3 3 media-monitoring analysts for scraping/alert review (~80k each). [#1]
Security Officer / MTF Agent 4 4 guards at printing/distribution sites (~40k each); armed/unarmed site security. [#12]
Cyber Specialist / Rapid Takedown 2 2 cyber takedown/social monitoring specialists supporting digital removal and DMCA actions. [#11]
📋 Confidence Notes
Estimates follow analyst-provided ranges and midpoints; many line items have wide ranges (contingency, reserves, retainer costs) and memetic risk is unpredictable, so medium confidence is appropriate.
← SCP-1612 ↑ All SCPs SCP-1614 →