← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1616 Keter ~ medium confidence
SCP-1616
Expected annual
$1.6M
One-time setup
$1.9M
Annual recurring
$1.5M
Personnel
12
Initial capital costs are approximately $1.91M driven by reinforced structural containment, subterranean mass-capture vault, lab buildout, and a contingency reserve; recurring annual costs are roughly $1.51M driven primarily by staff wages (monitoring, security, and research) and ongoing bio‑containment operations.
🏗️ One-Time Capital Costs Total: $1.9M
Facilities $880K
[#1, #2, #12, #20, #25, #30] Structural upgrades and room buildout (reinforced chamber, subterranean vault hull), HVAC/negative-pressure installation, lockers/signage, generator/UPS hookup, and secure archive room.
Contingency Reserve $500K
[#24] Catastrophic-breach / mass-event contingency reserve (one-time reserve fund).
Equipment $266K
[#3, #4, #5, #6, #10, #11, #14, #21, #22] Primary and spare cages, automated feeding chute, live-monitoring hardware, heavy-lift conveyance, incinerator (equipment element), initial PPE, IT/secure-live-feed hardware, and spare-parts stockpile (equipment items).
Initial Research And Lab Setup $210K
[#13, #15, #16] Autoclave, -80°C freezers with backup, and initial laboratory instrumentation/reagents/equipment for pathology and nervous-tissue analysis.
Legal And Cover Setup $50K
[#19] One-time legal/cover-story setup, NDAs, cover-company establishment and deniability setup.
🔄 Annual Recurring Costs Total: $1.5M/yr
Staff Wages $1.2M/yr
[#6, #7, #8, #9, #17, #26] Ongoing personnel costs: monitor operators (4 FTEs and related monitoring staffing), on-site rapid-response security guards, containment engineer/maintenance, research scientists and veterinarian/animal tech, plus on-call veterinarian retainer.
Cover Story And Legal $115K/yr
[#19, #20, #27] Ongoing legal/compliance/cover-story budget, training/compliance costs (phone lockers, signage, searches), and ethical/oversight compliance fees.
Research And Monitoring $85K/yr
[#6, #16, #18] Ongoing laboratory reagents/consumables for pathology and nervous-tissue analysis, plus medical/occupational monitoring program and research-related monitoring costs.
Facilities Maintenance $41K/yr
[#5, #11, #12, #22] Preventive and operational maintenance: feeding-chute maintenance, incinerator fuel/maintenance, HVAC/HEPA filter replacement, and spare-part restocking.
Energy And Utilities $30K/yr
[#25] Increased electrical/utility costs for HVAC negative-pressure, freezers, incinerator, autoclave, and critical backup power fuel.
Logistics And Transport $25K/yr
[#10, #28] Disposal logistics retainer and contracts for off-site removal/transport of very large masses (heavy disposal vendors).
Supplies And Consumables $23K/yr
[#13, #14, #15, #26, #29, #30] PPE and hazmat consumables, autoclave consumables, freezer electricity/maintenance, veterinary consumables, routine small-animal husbandry supplies, and archival/record consumables.
Emergency Drills And Training $15K/yr
[#23] Regular emergency-response drills, SOP development, and staff training exercises.
It And Records Maintenance $5K/yr
[#21] Maintenance and auditing of IT systems enforcing live-only feed and tamper-evident logs.
Disposal Per Incident Variable $0/yr
[#28] Per-incident large-mass disposal costs are highly variable ($5k–$50k+) and not included in recurring baseline; retained as contingency/on-call expense when incidents occur.
⚡ Cost Scenarios
📊 Baseline (baseline) $1.5M/yr
80.0% probability / year
Normal year with no major incidents; routine operations, scheduled maintenance, and planned research activity.
no_breach routine_research scheduled_maintenance
🚨 Minor Incident $1.6M/yr
15.0% probability / year +$50K vs baseline
Localized containment breach or medium-scale mass generation requiring extra disposal, overtime, emergency repairs, and legal/medical incident response.
small_breach extra_disposal overtime_repairs
🚨 Major Breach $2.3M/yr
5.0% probability / year +$800K vs baseline
Large mass event or containment failure requiring contingency fund activation, mass disposal, temporary relocation, heavy contracting, and significant investigations.
large_mass_event site_level_response external_contractors
👥 Personnel 12 total
Role Count Notes
Monitor Operator 4 [#6, #7] 24/7 live monitoring rotation covering the live-only feed and immediate alarm response (4 FTE).
Security Officer / MTF Agent 3 [#8] On-site rapid-response security team (3 FTE to cover shifts; trained in containment protocols).
Engineer / Maintenance 1 [#9] Containment engineer/maintenance technician (preventive maintenance and emergency repairs).
Research Scientist 3 [#16, #17] Research scientists performing pathology and neural-link studies (3 senior scientists as budgeted).
Veterinarian / Animal Technician 1 [#17, #26] Dedicated veterinarian/animal tech on staff (plus an on-call veterinarian retainer accounted in recurring costs).
📋 Confidence Notes
Line items and recurring staff estimates are well-specified, but several ranges (vault cost, lab equipment scope, contingency sizing, and per-incident disposal) introduce material uncertainty; probability estimates for incidents are heuristic.
← SCP-1615 ↑ All SCPs SCP-1617 →