SCP-1627 Euclid ~ medium confidence
SCP-1627
Expected annual
$13.7M
One-time setup
$33.1M
Annual recurring
$13.3M
Personnel
75
Initial capital costs are dominated by site works, remediation/buyout and built containment (~$33M one-time). Annual operations are driven by security, research staff, and quarantine/logistics (~$13.3M/year).
🏗️ One-Time Capital Costs Total: $33.1M
Facilities $22.8M
[#5, #11, #15, #17, #22, #20] Perimeter fencing/gates (#5), Site 56 waterproof testing chamber upgrades (#11), industrial incinerator and effluent systems (#15), morgue/secure cold storage construction (#17), town decontamination/structure removal capital (#22), and potential town buyout/relocation payments (#20) summed (mid-range estimates).
Emergency Fund $5.5M
[#30] Reserved emergency escalation / contingency fund for large outbreaks, mass mobilization or forced depopulation measures (#30).
Equipment $1.9M
[#3, #6, #8, #27, #28, #26] Initial weapons/protective gear (#3), perimeter monitoring hardware (#6), patrol vehicles/ATVs (#8), specialized imaging equipment (#27), servers/video-archive hardware (#28), and initial PPE stockpile (#26).
Initial Research And Lab Setup $1.8M
[#12] BSL-2/3 lab upgrades, biosafety cabinets, autoclaves, sequencing and specialized mycology/pathogen equipment (#12).
Cover Story Setup $1.1M
[#23] One-time setup costs for public cover-up/PR/legal fund establishment and initial contingency legal retainers/PR materials (#23).
Initial Ppe Stockpile $38K
[#26] Initial stockpile of hazmat suits, respirators and disposable field supplies (#26).
🔄 Annual Recurring Costs Total: $13.3M/yr
Staff Wages $7.3M/yr
[#1, #2, #14] Salaries/benefits for 50 armed perimeter personnel (#1), support/security overhead including supervisors, medics, comms and admin (#2), and research personnel team salaries (mycologists, immunologists, pathologists, technicians) (#14).
Logistics And Transport $2.1M/yr
[#9, #10, #21] Vehicle operations (fuel, maintenance) for patrol fleet (#9), contracted helicopter/air support retainers and occasional flight hours (#10), and recurring quarantine logistics for food/water/utilities or temporary shelter during operations (#21).
Quarantine Enforcement $1.2M/yr
[#19] Additional personnel, checkpoint operations and patrols to enforce town quarantine beyond the regular 50-guard roster (#19).
Covert Operations $550K/yr
[#24] Covert intelligence, undercover operatives, informant networks and funds to disrupt cult/activity networks (Daylight Huntsmen, etc.) (#24).
Facilities Maintenance $438K/yr
[#7, #16, #18] Perimeter monitoring operations and sensor maintenance (#7), biohazard waste disposal operating costs if using onsite systems or contracted hauling (#16), and morgue operations/corpse processing support (#18).
Research And Monitoring $428K/yr
[#27, #31, #28] Ongoing specialized imaging and detection research costs (#27), long-term ecological/spore monitoring and seasonal surveys (#31), and recurring data storage/video analysis costs (#28).
Supplies And Consumables $425K/yr
[#13, #26, #4] Laboratory consumables/reagents/sequencing supplies (#13), ongoing PPE/consumables for field crews (#26), and weapons maintenance/ammunition for training and patrols (#4).
D Class Program $275K/yr
[#25] Costs associated with D-Class procurement/handling, testing chamber operations, sedation/monitoring and secure holding specific to D-Class experiments (#25).
Cover Story And Legal $200K/yr
[#23] Ongoing PR management, legal defense funds, payments to local officials and media management for cover story maintenance (#23).
Decontamination Monitoring $200K/yr
[#22] Recurring environmental monitoring and post-cleanup spore/soil sampling and remediation verification following decontamination (#22).
Staff Medical $125K/yr
[#29] Staff medical care, trauma counseling, occupational health and specialized treatment for exposure/hallucination events (#29).
Cost Scenarios
📊 Baseline (baseline) $13.3M/yr
91.0% probability / year
Normal year with steady containment, routine monitoring, and no major incidents.
no breach limited research progress routine quarantine operations
🚨 Minor Incident $15.8M/yr
8.0% probability / year +$2.5M vs baseline
Localized outbreak or spike in anomalous activity requiring short-term surge response, intensified testing and limited additional quarantine enforcement.
localized spread outside boundary small cluster of SCP-1627-B sightings short-term escalation of quarantine
🚨 Major Breach $33.3M/yr
1.0% probability / year +$20.0M vs baseline
Large-scale outbreak or containment failure requiring prolonged quarantine, large remediation effort and potential town buyout/relocation and demolition.
widespread SCP-1627-B spread failure of perimeter containment necessity of town buyout/large remediation
👥 Personnel 75 total
Role Count Notes
Security Officer / MTF Agent 50 [#1] Fifty armed personnel required for 24/7 perimeter security (rotations included).
Shift Supervisor / Security Supervisor 5 [#2] Supervisory staff to manage shifts and coordinate security operations.
Medic / Medical Officer 2 [#2] On-site medics to support personnel and handle exposures/trauma.
Communications / Comms Staff 3 [#2] Radio/comms operators and monitoring staff for perimeter and field teams.
Administrative Staff 5 [#2] Payroll, recruiting, and administrative support for site operations.
Research Scientist 6 [#14] Mycologists, immunologists and pathologists (midpoint of estimated research team).
Research Technician 4 [#14] Lab technicians to support experiments, sequencing, and sample prep.
📋 Confidence Notes
Line-item ranges and site-specific variables (terrain, town population/property values, duration of quarantine) create uncertainty. Core operational categories (security, labs, monitoring) are well-defined, but major capital choices (buyout vs. in-place remediation) drive wide variance.
← SCP-1626 ↑ All SCPs SCP-1628 →