SCP-1654 Unknown ? low confidence
SCP-1654
Expected annual
$4.3B
One-time setup
$35.6B
Annual recurring
$4.0B
Personnel
218
One-time capital largely dominated by optional space infrastructure (lunar base and orbital Seraphim Array) totaling ~35.56 billion USD; recurring annual costs are dominated by the (practically unbounded) daily-corpses program and ongoing covert operations, yielding ~3.97 billion USD/year per Site in this estimate.
🏗️ One-Time Capital Costs Total: $35.6B
Lunar Base Construction $30.0B
[#17] Construction of a functional Lunar Area 32 (representative midpoint of $10B–50B+).
Seraphim Array Build $5.0B
[#18] One-time build-out for orbital Seraphim Array (representative midpoint of $1B–20B+).
Training Pipeline Setup $275.0M
[#23] One-time capital to establish accelerated national-scale training/education pipeline (midpoint of $50–500M).
Nuclear Replacement One Time $200.0M
[#20] Contingent replacement cost for expended/replaced warheads (tens–hundreds of millions; representative).
Facilities $47.8M
[#3, #24] Per-Site construction of 13 hardened outposts (midpoint of $13–78M range) plus initial monitoring/intake center IT fit-out (midpoint of $0.5–5M).
Initial Research And Lab Setup $27.5M
[#16] Specialized thaumaturgical/occult research facility setup (midpoint of $5–50M).
Equipment $7.5M
[#2, #4, #11] One-time transmitter/hardware (mid $100k–500k), outpost fit-out (cryostats, BSL equipment — per-Site midpoint ~$6.5M), and initial SCP-1654-1 sample procurement (mid $130k–1.3M).
Program Planning $2.0M
[#1] Initial centralized program management, legal/ethics, inter-site coordination planning ($1–3M midpoint).
Existential Risk Note $0
[#25] Non‑monetizable existential/systemic collapse risk described in the containment procedures (effectively unquantifiable).
🔄 Annual Recurring Costs Total: $4.0B/yr
Daily Corpses Program $2.8B/yr
[#8] Recurring costs of sourcing/accelerated training/recruitment/severance/replacement and covert HR to supply three Level‑3 corpses daily for each outpost (conservative low-end estimate; renders program economically and ethically unsustainable).
Seraphim Array Ops $300.0M/yr
[#18] Ongoing orbital array operations/maintenance if the Seraphim Array exists (representative midpoint of $100–500M/yr).
Lunar Base Ops $300.0M/yr
[#17] Ongoing operating costs for Lunar Area 32 if it exists (representative $100–500M/yr baseline plus per-extraction mission fees).
Contingency Reserve $200.0M/yr
[#22] Cash reserve / contingency fund (10–20% guidance; representative $50–500M reserve).
Training Pipeline Operations $125.0M/yr
[#23] Operating cost for accelerated training and workforce scale-up ($50–200M/yr midpoint).
Supplies And Consumables $99.0M/yr
[#9] Biohazard handling, mortuary, hazardous-waste processing and PPE costs (midpoint of $18M–180M/yr per Site).
Cover Story And Legal $50.0M/yr
[#21] Ongoing cover-up, bribery, PR, diplomatic and legal contingency budgets (representative midpoint of $10–200M/yr).
Nuclear Maintenance $30.0M/yr
[#20] Maintenance and custody of nuclear forces (midpoint of $10–50M/yr per missile complex).
Staff Wages $21.8M/yr
[#1, #5] Per-Site payroll for 13 outposts (midpoint staffing cost $10–32M/yr per Site) plus central program management ($0.5–1M/yr).
Containment Enforcement Ops $12.5M/yr
[#14] Termination/termination-support teams, clandestine ops, tactical gear and safe-house infrastructure (midpoint $5–20M/yr).
Research And Monitoring $6.1M/yr
[#10, #16] Ongoing thaumaturgical research operations and recurring medical/surgical procurement/preservation (combined midpoints: $1–10M/yr and $200k–1M/yr).
Screening And Recruitment $6.0M/yr
[#13] Expanded background checks, biomarker testing and aggressive recruitment to ensure 'unreclaimed' staff (midpoint $2–10M/yr).
Payload Processing $5.0M/yr
[#19] Annualized processing, ritual integration and secure containment for seraphic launch payloads (campaign costs $1M–20M; representative annualized figure).
Logistics And Transport $3.0M/yr
[#7] Armored transport, helicopters/vehicles, drivers/operators, fuel and maintenance (midpoint $1–5M/yr per Site).
Psychological Programs $3.0M/yr
[#15] Surveillance, monitoring, forced counseling/indoctrination and insider-leak prevention programs (midpoint $1–5M/yr).
Monitoring Intel Ops $3.0M/yr
[#24] Monitoring, intake processing, IT systems and secure records operations at outposts (midpoint $1–5M/yr per Site).
Facilities Maintenance $1.6M/yr
[#6] Energy, fuel deliveries, generator maintenance, HVAC and off-grid power per Site (midpoint of $650k–2.6M/yr).
Secure Broadcast Ops $150K/yr
[#2] Broadcast maintenance, licensing and covert comm ops (per-continent maintenance mid $50k–150k/yr; representative per‑Site allocation).
Sample Replacement And Transport $100K/yr
[#11] Recurring sample rotation, hazardous retrieval, chain-of-custody and transport costs if rock/dirt samples require replacement.
Blood Collection Storage $20K/yr
[#12] Venipuncture, cryostorage and administrative replacement costs for overseer blood samples (<$50k/yr).
Seraphim Per Launch $0/yr
[#18] Per-launch costs ($10M–200M per launch) are episodic; set to zero in baseline recurring and modeled in scenarios when launches occur.
Cost Scenarios
📊 Baseline (baseline) $4.0B/yr
93.5% probability / year
Normal year with routine operations per the containment procedures (includes recurring programs, including the daily-corpses program and maintenance of optional space assets if already commissioned).
no major launches no large construction projects routine ops and replacements
🚨 Seraphim Launch Campaign $4.6B/yr
5.0% probability / year +$620.0M vs baseline
Active campaign launching multiple seraphic payloads from orbit (episodic per-launch costs plus campaign processing).
multiple orbital launches increased payload processing heightened security
🚨 Lunar Base Construction Required $34.2B/yr
1.0% probability / year +$30.2B vs baseline
Decision or requirement to build a new Lunar Area 32 (capital expenditure year).
Lunar Area 32 does not exist need for large-scale reclaimed extraction
🚨 Major Breach And Nuclear Activation $7.2B/yr
0.5% probability / year +$3.2B vs baseline
Major containment breach culminating in activation of nuclear contingency and major emergency operations and replacements.
site failure activation of nuclear contingency
👥 Personnel 218 total
Role Count Notes
Security Officer / MTF Agent 60 [#5, #14] Guards and tactical response for outposts and enforcement teams.
Research Scientist 15 [#16, #10] Occult/thaumaturgical researchers and pathology leads.
Medical Officer 10 [#10, #12] Clinicians performing procurements, necropsy and medical oversight.
Technician / Lab Tech 50 [#4, #10] BSL technicians, cryostat operators, pathology techs, evidence vault techs.
Administrative Staff 8 [#1, #24] Records management, intake processing, cover-story administration.
Engineer / Maintenance 10 [#6, #18] Facilities, generator and orbital/launch support maintenance staff.
Containment Enforcement / Black Ops 20 [#14] Termination teams, clandestine ops personnel and covert logistics.
Logistics / Drivers / Pilots 15 [#7] Armored transport drivers, helicopter pilots, resupply operators.
Program Management / Executive Staff 10 [#1] Central coordination, legal, ethics and budget officers.
Special Ops / Reclamation Teams 12 [#8, #11] Teams tasked with recovery/reclamation and hazardous sample retrieval.
Counseling / Psychological Staff 8 [#15] Psychological monitoring, forced counseling and surveillance teams.
📋 Confidence Notes
Containment procedures in the source text are internally inconsistent and deliberately extreme (daily executions, lunar launches, orbital weapons); many large line items (corpses program, space infrastructure, nuclear contingencies) are speculative with very wide ranges and non-monetizable existential risk, producing low confidence in precise estimates.
← SCP-1653 ↑ All SCPs SCP-1655 →