SCP-166 Euclid ~ medium confidence
SCP-166
Expected annual
$1.8M
One-time setup
$6.4M
Annual recurring
$1.8M
Personnel
18
Upfront capital, specialized construction and reserves drive one-time costs (~$6.4M). Annual operations are labor- and maintenance-intensive (air filtration, organic supplies, security, research), resulting in baseline recurring costs of about $1.79M/yr.
🏗️ One-Time Capital Costs Total: $6.4M
Insurance Financial Reserve Initial $3.0M
[#23] Capital reserve / internal insurance allocation for catastrophic events (midpoint of range).
Facilities $1.4M
[#1, #17] Containment suite construction and antechamber modifications (#1) plus transfer/staging area setup (#17). Estimate reflects midpoint of provided ranges.
Emergency Reserve Initial $1.2M
[#18] Initial emergency/breach reserve fund (midpoint of recommended reserve for immediate remediation readiness).
Equipment $382K
[#2, #4, #9, #11, #12, #19, #24] Industrial air purifier and installation (#2), specialized biohazard suits initial procurement (#4), one-time emergency O2/nebulizer equipment (#9), monitoring/server install outside radius (#11), initial non-artificial furnishings (#12), generator purchase/installation (#19), and off-site archive initial setup (#24).
Initial Research And Lab Setup $225K
[#10, #22] One-time specialized lab equipment and compliant sample storage gear for off-radius research and sample handling.
Legal Cover Initial $100K
[#21] Initial legal/cover-story development and records management setup.
Staff Training Development $35K
[#16] Initial curriculum and SOP development for handling, organic-only protocols and emergency procedures.
Initial Organic Clothing Stock $5K
[#6] Initial purchase of organic clothing stock to permit rotation without reuse.
🔄 Annual Recurring Costs Total: $1.8M/yr
Staff Wages $970K/yr
[#8, #9, #10, #20] Additional security staffing to provide continuous human observation (#8), full-time nurse/medical tech and specialist access (#9), core research personnel salaries (#10), and psychological care/rotation-related staffing costs (#20).
Research And Monitoring $250K/yr
[#10, #11] Recurring research program costs beyond salaries: consumables, controlled experiments, sample storage/analysis and monitoring/data operations staged outside the decay radius.
Supplies And Consumables $167K/yr
[#5, #6, #7, #13, #22, #24, #25] Biohazard suit laundering/rotation and repairs (#5), organic clothing laundering (#6), organic-only meal program premiums (#7), consumables contingency for items exposed to radius (#13), sample handling consumables and cold storage consumables (#22), off-site data/IT recurring storage costs (#24), and miscellaneous compatible consumables (#25).
Cover Story And Legal $150K/yr
[#21] Ongoing legal, records management, secrecy operations and PR/accounting to maintain cover stories and handle external inquiries.
Facilities Maintenance $102K/yr
[#3, #11, #12, #14, #15, #19] HVAC/electrical/purifier energy and scheduled filter replacement (#3), monitoring hardware maintenance (#11), furnishings replacement/repair (#12), horticultural maintenance and anomalous plant removal (#14), decontamination/waste handling (#15), and generator fuel/maintenance (#19).
Insurance Financial Reserve Replenishment $100K/yr
[#23] Annual replenishment / smoothing contribution to the catastrophic loss reserve (contingent practice; budgeted recurring contribution).
Emergency Drills $20K/yr
[#18] Annual drills and readiness exercises to mitigate containment failures; recurring component of preparedness (separate from capital reserve).
Staff Training And Sops $14K/yr
[#16] Annual refresher training, SOP updates and personnel drills.
Logistics And Transport $12K/yr
[#17, #22] Ongoing labor/consumables for staged transfers into containment and secure sample transport logistics.
Cost Scenarios
📊 Baseline (baseline) $1.8M/yr
90.5% probability / year
Normal year with routine operations, scheduled maintenance, staffing and modest research activity; no containment incidents.
no_incident routine_operations
🚨 Minor Incident $1.9M/yr
8.0% probability / year +$150K vs baseline
Localized incident (accidental exposure of metal/electronics within radius, anomalous plant infestation requiring extra cleanup, or small equipment replacement).
accidental_exposure localized_plant_outbreak equipment_replacement
🚨 Major Breach $4.3M/yr
1.0% probability / year +$2.5M vs baseline
Significant containment failure or rapid metallic degradation causing structural repairs, large-scale equipment replacement, medical treatments and major remediation.
structural_failure widespread_equipment_degradation medical_catastrophe
🚨 Research Scale Up $2.1M/yr
0.5% probability / year +$300K vs baseline
Deliberate expansion of research program with additional experiments, temporary staff hires and enhanced off-radius lab operations.
expanded_research additional_field_studies
👥 Personnel 18 total
Role Count Notes
Security Officer / MTF Agent 12 Additional guards to provide continuous human observation and rapid-response capability near SCP-166 (#8).
Research Scientist 2 Small research team (1–3) running controlled experiments outside the decay radius (#10).
Medical Officer / Nurse 1 Full-time nurse/medical tech for checkups, asthma management and emergency response coordination (#9).
Engineer / Maintenance 1 HVAC, purifier and generator maintenance, and support for horticultural interventions (#3, #19, #14).
Administrative Staff 1 Records management, off-site archiving coordination and liaison for legal/cover operations (#21, #24).
Horticulture Technician 1 Routine removal/cataloguing of anomalous plant growth and suite appearance maintenance (#14).
📋 Confidence Notes
Analyst notes provide detailed line-item ranges for most costs, so estimates use midpoints; residual uncertainty remains around reserve sizing, breach probabilities and staffing/salary assumptions given variable site practices and the anomalous nature of the object.
← SCP-165 ↑ All SCPs SCP-167 →