SCP-1819 Euclid ~ medium confidence
SCP-1819
Expected annual
$9.0M
One-time setup
$6.8M
Annual recurring
$8.9M
Personnel
43
Initial one-time capital costs are approximately $6.8M driven by dedicated ward construction, BSL-3 lab build-out, specialized lighting and backup power, and secure archives; recurring annual costs are approximately $8.68M driven primarily by staffing, ongoing research, utilities, and secure document handling/monitoring.
🏗️ One-Time Capital Costs Total: $6.8M
Facilities $5.0M
[#1, #2, #7, #12, #16, #28] Ward construction/fit-out for a multi-bed pediatric containment ward, BSL-3 lab build-out structural work, HVAC upgrades and filtration, physical secure archive build, animal-model facility access/setup, and contingency reserve seed.
Equipment $1.2M
[#3, #4, #5, #6, #10, #12, #19, #22, #23] Laboratory instruments (PCR/qPCR/etc.), ultra-low freezers and LN2 setup, room lighting panels (per-room tanning-style fixtures), UPS/controls and diesel generator hardware, access-control hardware, secure servers/software, secure transport vehicle retrofit capital, light-sensor network/integration, and initial spare lighting inventory.
Crisis Pr Legal One Time $550K
[#24] Initial crisis-management PR/legal costs (one-time emergency communications, legal retainer and major immediate-cover operations).
Initial Research And Lab Setup $125K
[#29] Initial pilot programs and research-specific start-up for memetic countermeasure trials and small-scale program launches.
Sop Development $50K
[#11] Initial development of memetics/cognitohazard SOPs, training materials and redaction protocols.
🔄 Annual Recurring Costs Total: $8.9M/yr
Staff Wages $4.3M/yr
[#9, #10, #11, #13, #25, #26, #27] Ongoing salaries for medical staff (pediatricians, dermatologists, oncologist, nurses, child-life specialists), security guards, memetics analysts, document reviewers, digital monitoring staff, epidemiology/contact-tracing staff, and core administrative/research scientists.
Research And Monitoring $3.2M/yr
[#14, #15, #16, #17, #29, #30] Ongoing research operating budget (molecular biology, enzymology, virology, sequencing), high-throughput sequencing and bioinformatics, animal-care experiment costs, clinical treatment program costs for cases, ongoing memetic-countermeasure research, and mortuary/autopsy processing costs.
Cover Story And Legal $300K/yr
[#24] Ongoing public-health liaison, legal defense / PR, cover-story maintenance and liaison with external agencies.
Hazard Pay And Hr $300K/yr
[#27] Training, HR administration for personnel restrictions, and hazard-pay differentials / restrictive-covenant compensation.
Long Term Housing And Care $262K/yr
[#18] Ongoing managed housing, medical care and supervision for surviving adults who remain contagious (cohort care costs).
Supplies And Consumables $150K/yr
[#20] BSL-3 consumables, PPE, single-use clinical disposables and routine consumables to prevent cross-contamination.
Electricity And Utilities $150K/yr
[#8] Ongoing energy costs for 24/7 high-illumination rooms, BSL-3 HVAC, freezers and laboratory equipment.
Facilities Maintenance $140K/yr
[#6, #7, #12, #19, #22, #23] Annual maintenance for UPS/generator, HVAC systems and HEPA filtration, physical archive upkeep, secure transport vehicle maintenance, monitoring system upkeep, and major capital maintenance cycles.
Decontamination And Cleaning $88K/yr
[#21] Contract deep-cleaning, specialized decontamination cycles, and periodic environmental sampling.
Digital Storage Maintenance $40K/yr
[#12] Ongoing secure digital storage maintenance, software updates and secure-archive operations for controlled document copies.
Logistics And Transport $25K/yr
[#19] Operating and maintenance costs for secure transport vehicles and retrofitted transfer systems.
Spare Restocking $10K/yr
[#23] Annual restocking of spare lighting/lamps and immediate-replacement kit components.
Cost Scenarios
📊 Baseline (baseline) $8.9M/yr
93.5% probability / year
Normal, uneventful year with routine operations and no major incidents.
normal_operations routine_research standard_patient_load
🚨 Minor Incident $9.2M/yr
5.0% probability / year +$238K vs baseline
Single-room lighting failure or short power interruption leading to urgent medical interventions and emergency repairs.
temporary_power_outage localized_equipment_failure single-room_medical_response
🚨 Major Breach $10.7M/yr
1.0% probability / year +$1.7M vs baseline
Prolonged multi-room power failure, HVAC/lighting system collapse, or major equipment failure requiring large-scale patient transfers, repairs and legal/medical costs.
extended_power_loss multi-room_lighting_failure major_equipment_or_hvac_failure
🚨 Memetic Public Exposure $13.7M/yr
0.5% probability / year +$4.7M vs baseline
Significant digital or physical leak of unredacted instance-produced documents/drawings causing community exposure and a large public-health response.
online_leak unauthorized_document_release widespread_child_exposure
👥 Personnel 43 total
Role Count Notes
Security Officer / MTF Agent 8 [#10] 24/7 guard coverage and access control staffing for secure anterooms and containment perimeter.
Research Scientist 4 [#14, #15, #16] Molecular biology / virology / bioinformatics staff supporting sequencing, enzymology and animal-model work.
Medical Officer 4 [#9, #17] Pediatricians, pediatric dermatologists and pediatric oncologist allocation for clinical oversight and specialist intervention.
Nurse 9 [#9] 24/7 nursing coverage across shifts for multi-bed pediatric ward.
Child-Life Specialist / Therapist 2 [#9, #29] Psychological support staff and participation in memetic-countermeasure therapy research.
Memetics Analyst 3 [#11, #29] Specialists to screen artifacts, produce redacted material and develop cognitive-hazard protocols.
Document Review / Level-4 Reviewer 3 [#12, #13] Staff responsible for human review, redaction and archiving of writings/drawings from instances.
Digital Monitoring Specialist 3 [#25] Online content scanning, takedown coordination and digital threat mitigation.
Epidemiologist / Contact Tracer 3 [#26] Active surveillance, contact tracing and liaison with pediatric clinics and schools.
Engineer / Maintenance 2 [#6, #7, #22] Maintenance of critical lighting, UPS/generator systems, HVAC and sensor networks.
Administrative Staff 2 [#24, #27] HR, legal liaison, training coordination and administrative support including personnel restrictions and hazard-pay administration.
📋 Confidence Notes
Estimates are based on analyst-provided ranges and a reasoned midpoint aggregation; memetic transmission uncertainty, variable research intensity (sequencing/animal models) and case load introduce material uncertainty, preventing high confidence.
← SCP-1818 ↑ All SCPs SCP-1820 →