SCP-183 Euclid ~ medium confidence
SCP-183
Expected annual
$4.8M
One-time setup
$3.6M
Annual recurring
$4.8M
Personnel
13
Initial capital investment estimated at $3,567,500 with annual operating costs of $4,803,000; main drivers are staff wages, outsourced nanofabrication/reverse-engineering work, high-end instrumentation and contingency/reserve costs.
🏗️ One-Time Capital Costs Total: $3.6M
Equipment $1.7M
[#2, #3, #4, #5, #6, #7, #8, #16, #22, #23, #25] HVAC installation, generator/UPS, remote monitoring suite, specialized detection imaging, robotic manipulators, closed-loop vacuum/collection, PPE stock, initial response cache, initial IT/data management hardware, sealed transport container, initial archival storage.
Initial Research And Lab Setup $1.2M
[#12] High-resolution analysis instrumentation purchase (SEM/Raman/TEM buy-in option).
Facilities $625K
[#1] Reinforced, soundproofed containment chamber with heavy steel lining, service hatch, blast-rated seals.
🔄 Annual Recurring Costs Total: $4.8M/yr
Cleanroom Outsourcing $1.2M/yr
[#13] Recurring contract/outsourcing budget for nanofabrication, CNT synthesis, and cleanroom access (option in lieu of building an in-house cleanroom).
Staff Wages $1.1M/yr
[#10, #11] Security staff (7 FTE incl. supervisor) and research team salaries (2 senior researchers, 2 postdocs, 2 technicians) with benefits included.
Contingency Fund $500K/yr
[#26] Recurring reserve fund for unforeseen technical hurdles, consultant hires, or emergency studies (recommended 10–30% of program budget).
Research And Monitoring $330K/yr
[#4, #5, #12] Remote monitoring data storage/maintenance, imaging calibration and maintenance, and outsourced high-resolution microscopy/analyses.
Facilities Maintenance $320K/yr
[#2, #3, #24] HVAC filter/replacement and maintenance, generator fuel/testing, and allocated facility overhead/rent/utilities share.
Insurance And Indemnity $275K/yr
[#21] Insurance premiums and workers' compensation reserve for high-risk operations.
Supplies And Consumables $229K/yr
[#7, #8, #14, #15, #20, #25] Consumable vacuum/HEPA filters disposal, PPE replacement, feedstock procurement, hazardous/biological waste disposal, research reagents/consumables, and recurring sample storage costs.
Decontamination And Response $175K/yr
[#16] Annual training, drills, and rapid-response team operational costs to re-seal/contain and perform decontamination.
Cover Story And Legal $125K/yr
[#17] Legal retainer and PR/cover-story management budget.
Medical Readiness $125K/yr
[#9] On-call medical personnel retainer, trauma supplies, drills, and evacuation preparedness.
Public Health Surveillance $100K/yr
[#27] Ongoing monitoring and community mitigation preparedness (screening, liaison with public health) as a recurring contingency.
Psychological Monitoring $90K/yr
[#18] Psychological screening, ongoing monitoring and counseling for staff exposed to SCP-183's song.
Equipment Maintenance $65K/yr
[#6] Maintenance and service contracts for robotic manipulators and remote tooling.
Training And Recertification $60K/yr
[#19] SOP development, annual recertification, and training program costs.
Logistics And Transport $50K/yr
[#23] Vehicle maintenance and driver costs for transport/relocation when required.
Data Management It $30K/yr
[#22] Secure classified data storage, backups, and IT maintenance.
Cost Scenarios
📊 Baseline (baseline) $4.8M/yr
91.0% probability / year
Normal operational year with routine research, maintenance, staffing, and outsourced nanofabrication access; no major containment incidents.
routine_operations no_breach outsourced_research
🚨 Minor Incident $5.0M/yr
8.0% probability / year +$150K vs baseline
Localized containment event requiring extra cleanup, medical treatment for limited staff injuries, and limited public-health follow-up.
localized_fiber_dispersion minor_staff_injury small_contamination_event
🚨 Major Breach $7.3M/yr
1.0% probability / year +$2.5M vs baseline
Significant containment breach with escape/dispersion of fibers requiring large-scale decontamination, public-health response, litigation, and equipment replacement.
containment_breach_with_escape community_exposure major_litigation
👥 Personnel 13 total
Role Count Notes
Security Officer / MTF Agent 6 [#10] Two guards per shift, total 6 guards.
Security Supervisor 1 [#10] One supervisory staff over security shifts.
Research Scientist 2 [#11] Two senior researchers.
Postdoctoral Researcher 2 [#11] Two postdoctoral researchers.
Laboratory Technician 2 [#11] Two technicians for day-to-day experimental work.
📋 Confidence Notes
Estimates are assembled from analyst-provided ranges and middling assumptions (outsourcing vs build-in-house). High-end items (cleanroom build, TEM purchase, litigation/reserve) and incident probabilities are uncertain, so overall confidence is medium.
← SCP-182 ↑ All SCPs SCP-184 →