SCP-1885 Euclid ~ medium confidence
SCP-1885
Expected annual
$3.6M
One-time setup
$19.6M
Annual recurring
$3.5M
Personnel
15
First-year setup and capital (vault, hot cell, instruments, research program, and a large contingency reserve) drive a one-time cost of roughly $19.55M; ongoing annual operations (staff, security, research, surveillance, insurance) are approximately $3.497M/yr.
🏗️ One-Time Capital Costs Total: $19.6M
Contingency Reserve $10.0M
[#17] Emergency remediation / response reserve held for major contamination events or large-scale remediation.
Facilities $3.4M
[#1, #8, #12] Vault construction (lead-lined concrete blast-safe sleeve, seismic/base isolation and anti-tamper hardening) plus initial hardened perimeter/security infrastructure and initial HVAC installation.
Initial Research And Lab Setup $2.8M
[#3, #4, #20] Shielded hot cell and remote-handling integration, radiation instrumentation (gamma spectrometers, alpha/beta counters, ICP-MS access) and initial materials-science research program startup.
Decommissioning Estimate $2.5M
[#28] Conservative estimate for eventual facility decommissioning, dismantling of shielded vault, legacy waste management and remediation.
Equipment $650K
[#2, #5, #13, #19, #22] Spent-fuel-grade containment canister, initial shielded sample casks, generators/UPS one-time purchase, licensed transport vehicle, and initial IT/classified hardware.
Medical Preemployment Extractions $100K
[#9] One-time cost to perform mandated full-mouth extractions for assigned researchers prior to transfer.
Cover Story Setup $100K
[#16] Initial legal/cover-story and records sanitization / disinformation setup costs.
Long Term Archival Setup $50K
[#18] Initial setup for secure archival storage, cataloging and secure vault space for removed samples/inert copies.
🔄 Annual Recurring Costs Total: $3.5M/yr
Staff Wages $1.5M/yr
[#7] Salaries and benefits for on-site team (researchers, health physicist, radiochemist, robotics tech, security, facility/admin) including fringe.
Research And Monitoring $560K/yr
[#4, #15, #20] Instrument calibration and maintenance, environmental (on-/off-site) monitoring, and ongoing materials-science research program budget.
Incident Insurance $350K/yr
[#25] Insurance premiums or internal reserves for incident cleanup, public health mitigation and liability.
Cover Story And Legal $200K/yr
[#16] Ongoing legal counsel, PR, outreach, records management and FOIA/media response to maintain cover.
Security Operations $200K/yr
[#8] Recurring operations/security contracts, armed response, intrusion detection, CCTV monitoring and background checks.
Supplies And Consumables $120K/yr
[#6, #14] Robotic sampling consumables/end-effectors and contamination-control & decontamination supplies.
Medical Surveillance $112K/yr
[#10] Quarterly dental exams and biannual/ongoing medical surveillance (imaging, labs) for personnel.
Facilities Maintenance $100K/yr
[#12, #13, #24] HVAC/HEPA maintenance and energy, backup generator fuel/maintenance, and periodic structural/shielding maintenance/replacement.
Population Monitoring $100K/yr
[#26] Targeted clinical/population monitoring (dental clinics outreach, hotline, sample collection) for early detection of anomalous teeth.
Psychological Care $75K/yr
[#23] Counseling, compensation support, retention bonuses and disability support related to forced edentulism and occupational risk.
Training And Certification $40K/yr
[#21] Specialist training, recurrent certification, tabletop and live drills for sampling and emergency procedures.
Logistics And Transport $30K/yr
[#19] Annual licensed transport and hazardous-materials shipping operations for samples and waste.
Dosimetry And Radiation Protection $30K/yr
[#11] Dosimetry badges, ring dosimeters, bioassay programs, PPE replacement and radiation-safety training.
External Audit $25K/yr
[#27] Periodic external peer review and oversight audits for safety, accounting and containment adequacy.
Waste Storage And Disposal $25K/yr
[#5] Recurring licensed high-activity waste packaging, characterization and long-term storage/disposal fees.
Long Term Archival Security $20K/yr
[#18] Annual guarding and maintenance for stored samples and inert copies.
It Operations $10K/yr
[#22] Operations for hardened classified servers, backups and cybersecurity.
Cost Scenarios
📊 Baseline (baseline) $3.5M/yr
96.5% probability / year
Normal year with routine quarterly sampling, scheduled maintenance, and no containment incidents.
routine_operations quarterly_robotic_sampling scheduled_maintenance
🚨 Minor Incident $4.5M/yr
3.0% probability / year +$1.0M vs baseline
Localized contamination or equipment failure requiring cleanup, temporary shutdown, replacement of shielding/robotic parts, and limited public-notification/legal response.
robotic_sampling_failure small containment breach minor contamination event
🚨 Major Breach $14.5M/yr
0.5% probability / year +$11.0M vs baseline
Significant release or public exposure event (e.g., higher-transuranic tooth discovered outside containment, transport accident or a production spike), requiring large-scale remediation, long-term medical/legal response and major PR/legal action.
transportation accident with high-activity material incident similar to 1885-A with public exposure structural failure leading to environmental release
👥 Personnel 15 total
Role Count Notes
Research Scientist 8 [#7, #20, #6] Researchers performing sampling, radiochemistry and materials research; included in staff wages and subject to sampling-related consumables.
Health Physicist 1 [#7, #11] Radiation-safety specialist responsible for dosimetry and protection programs.
Radiochemist 1 [#7, #4] Radiochemical analysis and sample prep; works with instrumentation and assays.
Robotics Technician 1 [#7, #3, #6] Maintains and operates remote-handling systems and robotic sampling equipment.
Security Officer / MTF Agent 4 [#7, #8] On-site security personnel for perimeter and response (staffing to cover shifts included in recurring security costs).
Facility Manager / Administrative Staff 1 [#7, #16, #22] Site management, administration, and coordination with legal/cover operations and IT.
📋 Confidence Notes
Estimates are based on detailed analyst line items and realistic budget items (construction, instrumentation, staffing, contingency). Uncertainty remains around the appropriate size of the contingency reserve, incident frequency, and long-term remediation/decommissioning costs, so confidence is medium.
← SCP-1884 ↑ All SCPs SCP-1886 →