SCP-2087 Euclid ~ medium confidence
SCP-2087
Expected annual
$4.4M
One-time setup
$14.6M
Annual recurring
$4.1M
Personnel
16
Estimated one-time setup costs are approximately $14.55M driven by containment construction, temporal stabilization hardware, and large contingency reserves; ongoing annual operations are roughly $4.115M driven by specialized staff, legal/cover operations, and insurance/contingency funding.
🏗️ One-Time Capital Costs Total: $14.6M
Decommissioning Reserve $5.0M
[#18] One-time reserve for containment failure, mass amnestic deployments, emergency construction, site lockdown or decommissioning.
Scale Uncertainty Reserve $3.0M
[#25] One-time contingency reserve to allow 200%–1000% escalation of baseline operations in early response or scale-up.
Facilities $2.1M
[#1, #3] Secure containment wing construction, isolation rooms, soundproofing, decontamination anterooms, and HVAC installation (one-time).
Equipment $1.6M
[#2, #4, #9, #10, #11] Chronal/temporal stabilization hardware, high-security CCTV/biometric systems, specialized wearable sensors, compute cluster and air-gapped backups, and initial data-integrity write-once archives.
Legal Contingency Reserve $1.0M
[#13] One-time contingency reserve for legal defense, major PR events, or FOIA/legal battles.
Insurance Capital Reserve $1.0M
[#19] One-time capital set-aside for liabilities or property damage where commercial insurance is insufficient.
Rapid Response Vehicles $250K
[#8] One-time vehicle modification and secure transport compartment costs for rapid response vehicles.
Initial Hush Payments Reserve $200K
[#21] One-time reserve for initial large hush payments, relocation, or identity reissuance required immediately after incidents.
Records Falsification Setup $200K
[#24] One-time setup for secure paper/digital falsification infrastructure (labs, tools, personnel training).
Initial Research And Lab Setup $175K
[#12] One-time R&D and development costs for amnestic/memetic countermeasures and initial experimental materials.
🔄 Annual Recurring Costs Total: $4.1M/yr
Staff Wages $1.4M/yr
[#5, #6, #7] On-site research team (senior/theoretical physicists), medical team (physician, nurses, psychiatrist), and containment/custody security staff salaries and benefits.
Cover Story And Legal $1.1M/yr
[#12, #13, #14] Recurring amnestic deployments/cover-story budgets, legal/public affairs retainer and PR, and ethics board/oversight training and compliance.
Insurance And Indemnity $500K/yr
[#19] Recurring self-insurance/indemnity reserves for personnel injury, third-party claims, and limited commercial coverage.
Community Compensation $250K/yr
[#21] Recurring baseline for hush payments, relocation support, and ongoing compensation to affected parties as needed.
Research And Monitoring $195K/yr
[#9, #10, #11, #23] Sensor replacements/calibration, compute/cluster operations and secure backups, data archival storage and auditing, and archival research/vetting costs.
Logistics And Transport $175K/yr
[#8, #22] Recurring training/maintenance for transport crews, rapid-deploy kit upkeep, travel, accommodation, and per-diem for field identification and containment deployments.
Facilities Maintenance $120K/yr
[#3, #4] Recurring HVAC/life-support maintenance, redundant power/UPS upkeep, and security system (CCTV/biometric) maintenance.
Long Term Care Per Instance $100K/yr
[#15] Baseline recurring estimate for long-term housing/care per persistent instance (scaled per additional instance).
Mortuary And Identity Disposal $100K/yr
[#20] Recurring costs for secure mortuary operations, identity disposal protocols, falsified records, and family compensation contingency.
Records Falsification Upkeep $80K/yr
[#24] Ongoing maintenance, personnel, and digital cover infrastructure upkeep.
Training And Drills $50K/yr
[#17] Regular containment breach simulations, cross-training and drills for security, medical and research teams.
Supplies And Consumables $30K/yr
[#16] Pharmaceuticals, sedation, PPE, cleaning supplies, emergency meds and other consumables.
Cost Scenarios
📊 Baseline (baseline) $4.1M/yr
82.0% probability / year
Normal year with routine monitoring and occasional minor interventions; no major containment failures or multi-instance outbreaks.
sporadic single-instance cases routine monitoring and maintenance
🚨 Minor Incident $4.3M/yr
14.0% probability / year +$150K vs baseline
Localized containment breach or a single difficult case requiring emergency amnestics, extra transport, and short-term housing.
single containment loss >48 hours emergency amnestic deployment overtime and per-incident logistics
🚨 Major Breach $7.1M/yr
3.0% probability / year +$3.0M vs baseline
Significant containment failure requiring partial decommissioning actions, large legal/PR response, and use of contingency reserves.
prolonged loss of containment public exposure or lawsuit major multi-day response
🚨 Catastrophic Outbreak $24.1M/yr
1.0% probability / year +$20.0M vs baseline
Widespread multi-instance divergence or outbreak producing many persistent duplicates, requiring full-scale mobilization and major reserve drawdown.
multiple persistent instances loss of transboundary control mass public exposure
👥 Personnel 16 total
Role Count Notes
Research Scientist 4 [#5] Two senior temporal physicists and two junior modelers responsible for timeline modeling, simulations and countermeasure design.
Medical Officer 1 [#6] Full-time physician for continuous medical oversight of affected individuals.
Nurse 2 [#6] Nursing staff for continuous care, monitoring, and episodic intensive care support.
Psychiatrist 1 [#6] Mental health specialist for identity/memory/anomalous cognitive effects.
Security Officer / MTF Agent 8 [#7] 24/7 containment/custody staff (armed/unarmed) providing shift coverage and facility security.
📋 Confidence Notes
Notes provide detailed line-item ranges but many estimates depend on highly uncertain timeline behavior, incident frequency, and scale of duplication; mid-range assumptions used for budgeting.
← SCP-2086 ↑ All SCPs SCP-2088 →