SCP-2296 Euclid ~ medium confidence
SCP-2296
Expected annual
$6.2M
One-time setup
$3.4M
Annual recurring
$6.2M
Personnel
14
Initial capital outlay is roughly $3.4M driven by equipment, vehicles and field-camp setup; ongoing annual costs are approximately $6.18M driven primarily by staff wages, logistics/transport, and covert interdiction/legal/PR.
🏗️ One-Time Capital Costs Total: $3.4M
Equipment $2.1M
[#3, #5, #6, #7, #8, #9, #10, #14, #21, #27] Acquisition of heavy surface vehicles, power generation hardware, remote observation arrays, satellite terminal install, autonomous platforms, non-invasive sampling gear, mobile freezers, medical/decon equipment, initial PPE and decontamination systems.
Facilities $935K
[#1, #22] Construction and hardened seasonal field camp (modular insulated shelters, site prep) plus initial temporary perimeter/marker deployment.
Initial Research And Lab Setup $375K
[#11] Initial off-site laboratory project funding (mass spectrometry, sequencing, proteomics, microscopy) and contracted instrument time to start the program.
🔄 Annual Recurring Costs Total: $6.2M/yr
Staff Wages $2.1M/yr
[#12, #13] Fully burdened salaries including hazard pay, rotations and insurance for field scientists/technicians (8) and security/rapid-response teams (6).
Logistics And Transport $835K/yr
[#2, #3, #4, #17, #26] Long-range airlift/seasonal flights, on-ice vehicle maintenance and fuel, personnel rotation logistics/quarantine/training, and sample shipment cold-chain costs.
Covert Interdiction $500K/yr
[#19] Chartered patrols, ship/route monitoring, covert interdiction operations to prevent civilian discovery.
Contingency Reserve $500K/yr
[#23] Reserve fund for search-and-rescue, lost equipment replacement and accelerated legal response.
Cover Story And Legal $400K/yr
[#16, #20] Legal teams, cover-story publications/PR, liaison with national Antarctic programs and small grants to support cover narratives.
Research And Monitoring $340K/yr
[#9, #11, #24] Recurring contracted analyses, sampling consumables, and long-term ecological monitoring & ethics oversight.
Facilities Maintenance $332K/yr
[#1, #5, #6, #22, #27] Seasonal camp transport/site-prep wear-and-tear, generator fuel & maintenance, camera recalibration, perimeter upkeep, and decontamination system maintenance.
Breach Response Reserve $300K/yr
[#30] Funds reserved for declassification/containment breach response planning, PR contingency and legal action.
Medical And Evacuation $200K/yr
[#14] Medevac insurance premiums, standby evacuation contracts and remote medical support/telemedicine services.
Communications And Bandwidth $180K/yr
[#7] VSAT terminal backup (Iridium) redundancy and high-cost Antarctic bandwidth charges (monthly fees).
Insurance And Overhead $150K/yr
[#29] Institutional overhead, liability and property insurance and home-base facility overheads.
Data Management $95K/yr
[#18, #28] Secure storage, encrypted backups, analysis personnel and archival satellite imagery purchases.
Autonomous Platform Operations $65K/yr
[#8] Operations, spares and mission support for long-endurance drones/ROVs and automated ground sensors.
Environmental Compliance $60K/yr
[#15] Antarctic Treaty coordination, environmental impact assessments, consulting and mitigation actions.
Supplies And Consumables $50K/yr
[#10, #21] Mobile laboratory power/maintenance consumables and PPE replacement/consumables.
Psychological Services $30K/yr
[#25] Psychological screening, counseling and in-field telecounseling for deployed personnel.
Cost Scenarios
📊 Baseline (baseline) $6.2M/yr
94.5% probability / year
Normal operational year with seasonal monitoring, routine maintenance, and no major incidents or exposures.
routine_seasonal_operations no_civilian_encounter no_major_equipment_loss
🚨 Minor Incident $6.4M/yr
5.0% probability / year +$250K vs baseline
Limited discovery event or equipment failure requiring targeted response, medevac, small fines or replacement of assets.
tourist_or_researcher_approach localized_equipment_loss small_environmental_violation
🚨 Major Breach $8.7M/yr
0.5% probability / year +$2.5M vs baseline
Public exposure or international incident requiring large legal/PR efforts, fines, emergency interdiction and extended remediation.
civilian_witness_and_media_leak international_environmental_violation large_scale_equipment_loss_or_mortality_event
👥 Personnel 14 total
Role Count Notes
Research Scientist / Field Technician 8 [#12] Antarctic-experienced biologists, ecologists and field technicians; fully-burdened personnel costs included in staff_wages.
Security Officer / MTF Agent 6 [#13] Trained security and rapid-response personnel for interdiction and civilian management; fully-burdened costs included in staff_wages.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges enabling a mid-range cost synthesis, but Antarctic logistics and political/legal exposures are highly variable and scenario probabilities are subjective; ranges produce moderate uncertainty.
← SCP-2295 ↑ All SCPs SCP-2297 →