SCP-2527 Safe ~ medium confidence
SCP-2527
Expected annual
$1.1M
One-time setup
$2.1M
Annual recurring
$1.1M
Personnel
6
Initial one-time capital and containment setup costs are roughly $2.07M, driven by containment infrastructure and a $1.0M contingency reserve; recurring annual costs are about $1.07M driven primarily by staff wages and recurring testing/monitoring.
🏗️ One-Time Capital Costs Total: $2.1M
Contingency Reserve $1.0M
[#20] Emergency reconstruction / response reserve recommended (~$1,000,000).
Facilities $425K
[#1, #2] Reinforced 4m containment crate and test arena / blast mitigation works (crate $75k, arena/earthworks $350k).
Equipment $354K
[#3, #4, #5, #7, #8, #13] Heavy handling/remote manipulators ($200k), fire-suppression installation ($50k), sensor/monitoring suite initial ($42500), access-control doors/hardware ($42000), cybersecurity/hardening setup ($10000), initial PPE purchase ($10000).
Initial Research And Lab Setup $117K
[#6, #16] Operations room fit-out and Commodore 64 restoration/secure enclosure (~$16,750) plus initial laboratory instrumentation/service contracts (~$100,000).
Cover Story Setup $100K
[#22] Initial legal/PR/cover-story documentation and setup (~$100,000).
Transport And Acquisition $30K
[#19] Heavy-haul trucking, crane rigging and specialized transport/insurance for initial acquisition/installation (~$30,000).
Storage Racking $28K
[#14] Secure storage racks/yard security for spawned statuettes and sample repository (midpoint $27,500).
Recordkeeping Initial $10K
[#24] Initial secure recordkeeping and archival setup (~$10,000).
Archival Preservation Initial $3K
[#27] Initial physical preservation/disk imaging/emulation setup (~$3,000).
🔄 Annual Recurring Costs Total: $1.1M/yr
Staff Wages $645K/yr
[#9, #10, #11, #28] Dedicated on-site security ($130k), containment/technical operators ($160k), scientific research staffing (~$300k), plus personnel redundancy/coverage reserve (~$55k) — total payroll burden.
Research And Monitoring $200K/yr
[#17] Testing operational costs (~$50k/test; budgeted 4 tests/yr → ~$200k/yr) including expendables, analysis and cleanup.
Cover Story And Legal $50K/yr
[#22] Ongoing cover-story maintenance, FOIA/PR handling and legal retainer (~$50k/yr).
Insurance And Third Party $50K/yr
[#21] Site-level liability/reserve for cover-up/compensation or covert equivalent (~$50k/yr).
Facilities Maintenance $40K/yr
[#4, #5, #7, #18, #25] Ongoing maintenance: fire-suppression refills/maintenance (~$5k), sensor/camera upkeep (~$6k), door/access system maintenance (~$2k), utilities/HVAC (~$12k), and annual containment inspections/repairs (~$15k).
Supplies And Consumables $40K/yr
[#13, #16] Annual lab consumables/external analyses (~$25k) and PPE replacements/annual refresher training (~$15k).
Permits And Environmental Monitoring $12K/yr
[#23] Permits and ongoing environmental monitoring for emissions/contaminants (~$12.5k/yr midpoint).
Ethical Oversight $12K/yr
[#26] Annual ethics board reviews and oversight (~$12.5k/yr midpoint).
Disposal Processing $10K/yr
[#15] Licensed hazardous disposal/crushing and transport for generated items (~$10k/yr working figure).
Storage Cataloguing $5K/yr
[#14] Annual cataloguing, inventory management and environmental control for stored statuettes (~$5k/yr).
Recordkeeping And Archival $4K/yr
[#24] Ongoing secure records maintenance and duplication (~$2–5k/yr; using $3.5k).
Cybersecurity Monitoring $3K/yr
[#8] Ongoing monitoring, audits and forensics tooling for air-gapped controls (~$3k/yr).
Archival Preservation Ongoing $500/yr
[#27] Minor ongoing costs for media refresh, emulation validation and backups (~$500/yr).
Logistics And Transport $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $1.1M/yr
90.0% probability / year
Normal year with scheduled tests and no containment incidents; routine operations and maintenance only.
scheduled_testing routine_maintenance no_incidents
🚨 Minor Incident $1.2M/yr
8.0% probability / year +$150K vs baseline
Localized containment incident or equipment failure requiring emergency response, limited repairs, temporary shutdown and extra testing/analysis costs.
small_fire_or_shockwave equipment_damage medical_monitoring_and_cleanup
🚨 Major Breach $2.3M/yr
2.0% probability / year +$1.2M vs baseline
Significant uncontrolled event (strong blast/fire or reproductive exposure event) causing major infrastructure damage, public exposure, legal/compensation costs and extended downtime.
large_uncontrolled_incineration shockwave_damages_infrastructure public_exposure_or_compensation_claims
👥 Personnel 6 total
Role Count Notes
Security Officer / MTF Agent 2 [#9] Two dedicated guards assigned to the containment/testing area during operational hours (payroll included in staff_wages).
Containment Technician 2 [#10] Technicians to handle crate maintenance, test prep and remote manipulators (2 FTEs included in staff_wages).
Research Scientist 2 [#11] Scientific staff (materials/biology/physics) to design tests and analyze results (staffing budgeted in research wages).
📋 Confidence Notes
Estimates are based on analyst midpoints from provided ranges and standard containment practices; many costs (contingency, incident probabilities and frequency of testing) are uncertain, producing medium confidence.
← SCP-2526 ↑ All SCPs SCP-2528 →