← SCP Cost Explorer Read on SCP Wiki ↗
SCP-2528 Safe ~ medium confidence
SCP-2528
Expected annual
$72.8M
One-time setup
$184.3M
Annual recurring
$70.9M
Personnel
171
Estimated one-time capital requirements are roughly $184,300,000 driven by secure facilities, specialized instrumentation, and covert/reserve funds. Ongoing baseline operations are roughly $70,875,000 per year driven by staff wages, monitoring/research operations, and cover/legal/influence programs.
🏗️ One-Time Capital Costs Total: $184.3M
Facilities $110.0M
[#1, #14] Hardened central research facility construction and fit-out plus veterinary/sanctuary infrastructure capital (clean rooms, cryo labs, quarantine/enclosures, secure comms and Faraday shielding).
Black Budget Reserve $25.0M
[#20] Covert economic-manipulation reserve / black-account funding set aside for rapid covert operations and market interventions.
Equipment $21.3M
[#3, #5, #6, #9, #11, #26] Specialized quantum/microscopy instruments, HPC hardware, mobile field lab units, UAV fleet purchase, sentinel sensor deployment hardware, and cold-storage equipment.
Contingency Reserve $10.0M
[#32] Contingency / litigation & crisis reserve fund for unforeseen large expenses or fines.
Cover Organization Setup $5.0M
[#16] One-time creation and seeding of front NGOs, sanctuaries and cover field stations.
Covert Ops Setup $5.0M
[#21] Initial setup and equipment for deniable rapid-response teams.
Decommissioning Fund $5.0M
[#36] Long-term decommissioning and remediation reserve for site remediation, rehoming animals and legal wrap-up.
Legal Setup $1.0M
[#19] One-time retained legal retainer/setup and in-country legal facilitation start-up.
Ip Buyouts $1.0M
[#29] One-time intellectual property/patent buyouts and licensing to prevent proliferation.
Cyber Tooling $500K
[#18] One-time tooling and software platform purchases for monitoring/takedown/information operations.
Sample Acquisition Setup $500K
[#25] Initial permits, diplomatic facilitation and one-time costs to seed sample acquisition logistics.
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $70.9M/yr
Cover Story And Legal $28.5M/yr
[#15, #16, #17, #18, #19, #21, #28, #33, #34, #35] Conservation grants, front-organization operating costs, academic influence operations, cyber/info ops staffing, retained legal/diplomatic budgets, covert standby ops, public relations campaigns, insurance, archival/secrecy enforcement, and ethics/oversight PR.
Staff Wages $14.0M/yr
[#22, #23] Loaded salaries for core scientific research staff and field staff/technicians/security (senior and junior scientists, field techs, UAV pilots, local hires, security teams).
Facilities Maintenance $14.0M/yr
[#2, #14] Utilities (power/cryogenics), HVAC, waste disposal, facility maintenance contracts and facility-level operational costs for sanctuaries/clinics.
Research And Monitoring $10.8M/yr
[#4, #5, #7, #8, #10, #12, #13, #26, #30, #31] Annual equipment servicing/calibration, compute operations, field lab ops, satellite imagery subscriptions, UAV operations, sensor communications, panda monitoring maintenance, cold-storage maintenance, modeling/forecasting, and active landscape engineering.
Supplies And Consumables $1.5M/yr
[#27] Lab consumables, reagents, glassware, and bamboo feed chain costs.
Logistics And Transport $1.5M/yr
[#25] Ongoing sample acquisition, cryo-transport, fuel, vehicle maintenance, permits and logistics for field redeployment.
Training And Awareness $600K/yr
[#24] Annual training, safety and anomalous-awareness programs for researchers and field staff.
⚡ Cost Scenarios
📊 Baseline (baseline) $70.9M/yr
89.0% probability / year
Normal year with no major incidents; ongoing monitoring, research and cover programs operate at planned levels.
routine_monitoring standard_research_activity
🚨 Minor Incident $75.9M/yr
6.0% probability / year +$5.0M vs baseline
Localized containment/operational incident (equipment failure, localized breach, small public incident) requiring emergency response and replacement/repair.
localized_breach equipment_failure small_public_exposure
🚨 Major Breach $110.9M/yr
3.0% probability / year +$40.0M vs baseline
Significant breach or population-control event requiring large-scale covert operations, activation of black budget and international containment measures.
population_breach_over_7000 coordinated_poaching_spike widespread_public_research
🚨 Political Exposure $90.9M/yr
2.0% probability / year +$20.0M vs baseline
High-profile diplomatic/legal exposure or transnational incident requiring heavy legal, diplomatic and PR spending to contain fallout.
international_diplomatic_incident major_media_exposure
👥 Personnel 171 total
Role Count Notes
Research Scientist (senior) 10 [#22] Senior scientists for quantum/botanical/organic-computation research; included in loaded research salary budget.
Research Scientist (junior) 16 [#22] Junior researchers and administrative research support; included in loaded research salary budget.
Field Staff / Technicians 100 [#23, #7, #10, #11] Field technicians, UAV pilots, sensor maintenance crews and local ecologists deployed across regions.
Security Officer / MTF Agent 30 [#2, #23] Facility and field security personnel; includes benefit load and hazard pay.
Engineer / Maintenance 5 [#2, #4, #26] Facility and instrument maintenance engineers for cryogenics, microscopy and storage systems.
Administrative Staff 10 [#16, #19] Admin, legal liaison and cover-organization support staff.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, allowing a bounded estimate, but many costs (covert reserves, international operations, incident probabilities) are inherently uncertain so confidence is medium.
← SCP-2527 ↑ All SCPs SCP-2529 →