← SCP Cost Explorer Read on SCP Wiki ↗
SCP-264 Safe ~ medium confidence
SCP-264
Expected annual
$4.5M
One-time setup
$6.5M
Annual recurring
$4.4M
Personnel
13
Initial capital outlay is approximately $6.5M driven by mountain-site construction, structural stabilization, and equipment/spare caches. Ongoing annual costs are ~ $4.4M, dominated by staff wages, contingency/reserve funding, flight/transport logistics, and sustained research/monitoring.
🏗️ One-Time Capital Costs Total: $6.5M
Facilities $4.9M
[#1, #2] Mountain containment compound construction (Area-264) and restoration/structural stabilization of original stupa/chamber; includes remote-site weatherproofing, seismic considerations, living quarters, helipad and scaffolding/conservation stabilization.
Equipment $775K
[#3, #5, #6, #7] Perimeter security hardware installation, remote power capital (solar/batteries/generator), communications/telemetry installation, and initial environmental/anomalous monitoring instruments.
Initial Research And Lab Setup $200K
[#15, #7] Initial on-site lab buildout for conservation science and non-destructive imaging support (benches, secure sample handling, basic instruments); separate from instrument purchases listed under equipment.
Cover Establishment $175K
[#19] Initial establishment of cover organization, front paperwork, land-lease/covert acquisition costs and initial local relations payouts.
Spares Cache Initial $125K
[#22] Initial instrument redundancy and spare-parts cache sized for 12–24 months of mountain-environment wear.
Specimen Preservation Initial $115K
[#21] Initial cryostorage/cryocontainers and secure transport setup for long-term specimen preservation.
Archival Setup $90K
[#18] Initial archival/cataloging systems, secure digitization and on-site artifact storage vault buildout.
Talisman Major Restoration $60K
[#9] Occasional one-off major talisman restoration/recompilation events (specialist ritualists/large conservation jobs).
Decon Setup $50K
[#17] One-time decontamination shower/sterilization and hazardous-waste handling setup.
Medical Setup $35K
[#14] On-site medical kit, emergency shelter, stretchers and basic medevac readiness capital purchases.
Helicopter Purchase $0
[#4] Option noted in analyst notes for ownership (~$2–5M purchase). Baseline assumes chartering (recurring). Set to 0 here to reflect baseline operational choice; ownership remains an optional capital alternative.
🔄 Annual Recurring Costs Total: $4.4M/yr
Contingency Reserve $1.0M/yr
[#25] Annual reserve set-aside for anomalous escalation, forced recontainment or large-scale emergency operations (foundation contingency fund allocation).
Staff Wages $900K/yr
[#10] Salaries for site director, lead researcher, conservators, rotating security staff, technician, medic, and admin clerk (range and totals per analyst notes).
Research And Monitoring $545K/yr
[#7, #15, #18] Ongoing calibration/maintenance of anomalous/environmental sensors, conservation science and bio/xeno research budget, and archival preservation/DB upkeep.
Security Contingency $425K/yr
[#11] Regional rapid-response team readiness: personnel retainers, vehicles, training, equipment, and routine readiness drills.
Logistics And Transport $400K/yr
[#4, #8] Regular helicopter/vehicle transport for rotating staff, monthly inspections, resupply flights and routine site rotation costs (baseline chartering budget).
Remote Sensing $175K/yr
[#26] ATMOS/periodic remote-sensing subscription and dedicated tasking/atmospheric data access for regional monitoring.
Supplies And Consumables $155K/yr
[#17, #24] PPE and decontamination consumables, provisioning (food/water), generator fuel and routine lab consumables.
Specialist Contractors $150K/yr
[#16] Retainers and per-event fees for ritualists, anthropologists, linguists and other specialist contractors.
Cover Story And Legal $145K/yr
[#13, #19] Vetting/background-checks, legal cover costs, front organization operations, permits and payments to local authorities or plausible NGOs.
Public Relations $100K/yr
[#27] Misinformation control, cover PR content creation, social-media monitoring and multilingual takedown/placement services.
Facilities Maintenance $85K/yr
[#3, #5] Perimeter and site maintenance, generator servicing and small-capital upkeep (includes perimeter fence/sensor maintenance and routine power system servicing).
Cultural Outreach $55K/yr
[#20] Cultural/ethnographic outreach and mitigation costs to manage pilgrims' beliefs and fund local cultural projects as cover.
Training And Certification $50K/yr
[#23] Ongoing staff training: mountain safety, anomalous protocol, first aid and cultural sensitivity.
Talisman Maintenance $40K/yr
[#9] Annual ritual work, specialist ritualist fees and periodic talisman upkeep and minor replacements.
Documentation And Audits $40K/yr
[#28] Reporting systems, internal audits, oversight visits and documentation/legal review.
Visitor Program $35K/yr
[#12] Pilgrim/visitor program operating costs (vetting clerks, escorted visits, transport and per-visitor logistics; example throughput assumed).
Communications And Telemetry $35K/yr
[#6] Bandwidth leases, satcom/telemetry service fees and encrypted backbone maintenance costs.
Spares Replenishment $30K/yr
[#22] Replenishment of spare sensors, satcom/camera spares and mechanical parts subject to mountain wear.
Medical And Evacuation $25K/yr
[#14] Annual medical training, consumables, mountain rescue training and medevac insurance/standby costs (not including per-use medevac charges).
Specimen Storage $18K/yr
[#21] Ongoing costs for cryostorage maintenance and controlled-environment specimen preservation.
⚡ Cost Scenarios
📊 Baseline (baseline) $4.4M/yr
83.0% probability / year
Normal operational year with no major incidents; routine inspections, research and reserve funding are maintained.
routine_monthly_inspections scheduled_research normal_staff_rotation
🚨 Minor Incident $4.7M/yr
15.0% probability / year +$250K vs baseline
Localized damage, talisman degradation or weather-related infrastructure damage requiring mobilization, specialist repair and limited medevac.
localized_talisman_failure severe_storm_or_avalanche minor_goi_agitation
🚨 Major Breach $6.9M/yr
2.0% probability / year +$2.5M vs baseline
Significant containment failure or large-scale public exposure requiring multi-day recontainment operations, heavy airlift, extended specialist teams and major repairs.
containment_breach mass_exposure/pilgrim_incident infrastructure_loss
👥 Personnel 13 total
Role Count Notes
Site Director / Executive Staff 1 [#10] Senior site manager responsible for overall operations and liaison.
Research Scientist / Lead Researcher 1 [#10, #15] Leads conservation science, sampling oversight and research programs.
Conservator 2 [#2, #10] Artifact/stupa conservators for talisman and structure preservation; rotating specialists as needed.
Security Officer / MTF Agent 6 [#10, #11] Rotating security staff maintaining perimeter, visitor escorting and responding to incidents.
Technician / Maintenance 1 [#5, #22] Site technician for power systems, generators, comms and spare-parts maintenance.
Medical Officer / Paramedic 1 [#14] On-site medic/paramedic trained for mountain rescue and emergency stabilization.
Administrative Staff 1 [#12, #13] Clerk/administrator for visitor processing, vetting coordination and documentation.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges allowing a reasoned estimate, but many large ranges (helicopter ownership vs charter, contingency sizing, research intensity) create uncertainty. Estimates are mid-range choices; alternative operational decisions could move totals materially.
← SCP-263 ↑ All SCPs SCP-265 →