← SCP Cost Explorer Read on SCP Wiki ↗
SCP-2761 Euclid ~ medium confidence
SCP-2761
Expected annual
$2.7M
One-time setup
$6.4M
Annual recurring
$2.6M
Personnel
16
Up-front capital to build a lead-lined semi-aquatic containment, BSL-3 lab support, and specialized equipment is estimated at several million USD; recurring yearly operations (staff, waste disposal, utilities, monitoring, and research) are roughly $2.6M/year, driven mainly by specialized staff wages, hazardous waste handling, and continuous research/monitoring.
🏗️ One-Time Capital Costs Total: $6.4M
Equipment $1.8M
[#2, #3, #5, #6, #9, #12, #15, #16, #19, #23] Includes water life-support & filtration systems, autoclave/pretreatment skid, HVAC/air-scrubbing installation, initial PPE stock, access-control hardware & surveillance cameras, in-house sequencer (capital), generator + UPS install, sensor & alarm network, custom sealed transport container, and cryostorage/freezer capital.
Initial Research And Lab Setup $1.5M
[#11] BSL-3 retrofit/upgrade and associated lab airlocks, certification, and containment lab buildout necessary for genetics and hazardous microbe work.
Facilities $1.1M
[#1] Reinforced concrete pool/tank construction with wet/dry areas, waterproofing, lead lining, viewing/maintenance alcoves, permits and structural work.
Contingency Reserve $1.0M
[#18] Recommended dedicated contingency/reserve fund for large-scale breach response, rapid mobilization, emergency hires, stockpiles, and remediation.
Decommissioning And Remediation $1.0M
[#24] Estimated end-of-life disposal and site remediation for lead-lined tank and carcinogen-contaminated infrastructure (hazmat removal, soil remediation).
🔄 Annual Recurring Costs Total: $2.6M/yr
Staff Wages $1.1M/yr
[#7, #8, #9, #12] Handlers (4 FTE incl. benefits), veterinary staff (1 FTE), security staff (10 FTE incl. benefits), and sequencing/bioinformatics analysis personnel; plus part-time/contract microbiologist consulting included in this line item.
Research And Monitoring $590K/yr
[#10, #12, #17, #22, #25] Ongoing sequencing/sample processing and bioinformatics (consumables), medical surveillance and biomonitoring, staff training and drills, waste characterization and environmental monitoring, and funded fundamental research projects into mutation mechanisms and mitigation.
Supplies And Consumables $340K/yr
[#2, #3, #4, #6, #13, #14, #23] Hazardous waste disposal contracts and consumables, PPE replenishment and decontamination consumables, fruit supply and cold-storage operating costs, sanitation/cleaners, cryostorage consumables and electricity.
Facilities Maintenance $260K/yr
[#1, #2, #5, #11, #15, #16] Routine pool/tank maintenance, life-support system consumables/maintenance, HVAC energy and filter replacement, BSL-3 operating maintenance and certifications, generator fuel & maintenance, sensor calibration and upkeep.
Insurance And Regulatory Compliance $150K/yr
[#21] Liability insurance/captive insurance costs or equivalent regulatory compliance, audits, external inspectors and certifications.
Cover Story And Legal $75K/yr
[#20] Legal counsel, cover companies, permits, environmental reports, and local government relations/compensation to maintain plausible deniability.
Logistics And Transport $20K/yr
[#19] Annualized allowance for occasional specialized moves, permits, transport equipment maintenance and small-scale relocations.
⚡ Cost Scenarios
📊 Baseline (baseline) $2.6M/yr
94.0% probability / year
Normal year with no containment incidents; routine operations, monitoring, and scheduled research.
no breaches scheduled research only normal waste volumes
🚨 Minor Incident $3.1M/yr
5.0% probability / year +$500K vs baseline
Localized containment incident requiring emergency mobilization, temporary expanded hazardous-waste disposal, decontamination, repairs, and overtime.
small leak/containment failure limited staff exposures localized remediation and overtime
🚨 Major Breach $7.6M/yr
1.0% probability / year +$5.0M vs baseline
Significant containment failure or contamination event requiring large-scale remediation, possible partial site shutdown, major hazardous waste processing, and extended research interruption.
full tank failure or major leak widespread contamination multi-week remediation and regulatory action
👥 Personnel 16 total
Role Count Notes
Security Officer / MTF Agent 10 [#9] 24/7 coverage estimated at 8–12 guards; model uses 10 FTE security personnel (pay + benefits included in staff_wages).
Animal Handler / Aquatics Team 4 [#7] Handlers to cover shifts/leave; estimate used = 4 full-time handlers (salary + benefits included in staff_wages).
Veterinary Officer 1 [#8] One full-time exotic/veterinary specialist for large semi-aquatic organism (salary included in staff_wages).
Research Scientist 1 [#12] Sequencing/bioinformatics analysis personnel (1 FTE included in staff_wages); additional microbiologist consulting is budgeted but treated as contract rather than FTE.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, allowing mid-range estimates, but significant uncertainty remains due to wide cost ranges, unpredictable mutation-driven changes in waste volume/pathogenicity, and contingency/outlier event magnitudes.
← SCP-2760 ↑ All SCPs SCP-2762 →