SCP-2952 Euclid ~ medium confidence
SCP-2952
Expected annual
$30.4M
One-time setup
$289.0M
Annual recurring
$29.5M
Personnel
210
Estimated first-year one-time capital and contingency allocations total approximately $289.0M driven primarily by large infrastructure, underwater/ISP compensation, and contingency reserves; ongoing annual operations run roughly $29.5M/year driven by staffing, legal/liaison, remediation, and monitoring.
🏗️ One-Time Capital Costs Total: $289.0M
Decommission Or Major Upgrade Reserve $125.0M
[#30] Reserve for potential major decommissioning, re-burying, relocation, or program-scale upgrade operations.
Facilities $79.0M
[#2, #3, #4, #6, #14, #19, #24] Structural embedding/camouflage for urban sites, underwater installation engineering, rural burial works, secure data center construction, detainee-holding outfitting, owner-compensation initial fund, and small emergency/containment suites.
Insurance Reserve $37.5M
[#27] Self-insurance / financial reserve for catastrophic loss / litigation.
Contingency Reserve $20.0M
[#23] Contingency & ecological remediation fund to respond to retaliatory anomalous effects and emergency remediation.
Isp Compensation $10.0M
[#21] One-time public infrastructure/ISP/telco settlement/compensation/engineering for underwater disguises.
Equipment $8.4M
[#5, #7, #9, #11, #12, #22, #26] Remote monitoring hardware per instance, initial servers, rapid-response vehicles/gear, excavation mobilization/training, ROVs/diver fleet procurement, vehicle procurement, and communications hardware.
Initial Research And Lab Setup $5.5M
[#17, #18] High-containment anomalous research lab outfitting and specialized imaging/long-range sensing tool purchases.
Survey And Contingency Planning $2.0M
[#1] Initial global survey, geolocation verification, legal/jurisdictional review, scheduling map and contingency planning.
Legal And Cover Startup $1.5M
[#20] One-time legal/diplomatic/cover-story retainer and startup fees.
Training Program Setup $100K
[#25] One-time curriculum development and training program setup.
Psychological Program Setup $100K
[#16] One-time setup costs for psychological care and occupational health program.
🔄 Annual Recurring Costs Total: $29.5M/yr
Staff Wages $13.0M/yr
[#8, #9, #10] Monitoring operators/analysts (≈30), rapid-response agents (≈60), and contracted local guards (≈120) including benefits.
Research And Monitoring $3.5M/yr
[#7, #17, #18] Long-term data storage maintenance, research lab staffing & ops, and specialized imagery/satellite/drone tasking.
Logistics And Transport $3.5M/yr
[#11, #12, #22] Excavation/installation crew operations, ROVs/diver fleet ops, and transportation fleet fuel/operations.
Contingency And Remediation $3.0M/yr
[#23] Annual budget for ecological remediation, hazmat response and emergency remediation activities.
Cover Story And Legal $2.5M/yr
[#20, #21] Legal, diplomatic, and cover-story operations plus ISP/telco liaison/maintenance.
Facilities Maintenance $1.0M/yr
[#19] Ongoing structural maintenance, inspections, and owner compensation/repairs for embedded urban sites.
Detainee Operations $1.0M/yr
[#14] Operating costs for detainee handling, short-term holding, medical screening, amnestization logistics.
Administrative Overhead $1.0M/yr
[#28] Project management, HR, procurement, and central administrative overhead.
Communications Security $300K/yr
[#26] Recurring comms leases, crypto maintenance and SATCOM/VSAT costs.
Supplies And Consumables $216K/yr
[#13, #15, #29] Ritual consumables during setup, amnestic pharmaceuticals/consumables, and miscellaneous translators/signage/petty payments.
Medical And Occupational Health $200K/yr
[#16] Recurring psychological care, counseling, debriefing, and occupational health services for staff.
Training And Drills $200K/yr
[#25] Recurring tactical/anomalous-behavior training, tabletop exercises, and cultural/language training.
Animal Care And Rehabilitation $50K/yr
[#24] Recurring specialized animal care, rehabilitation, and containment supplies.
Cost Scenarios
📊 Baseline (baseline) $29.5M/yr
87.5% probability / year
Normal operational year with no major incidents; routine monitoring, maintenance, and staffing costs only.
no breaches routine maintenance standard monitoring cadence
🚨 Minor Incident $30.5M/yr
10.0% probability / year +$1.0M vs baseline
Localized anomalous retaliation or ecological/transmutation event requiring emergency remediation, additional amnestic events and overtime.
localized ecological transmutation small-scale civilian exposure repair and amnestic response
🚨 Major Breach $44.5M/yr
2.0% probability / year +$15.0M vs baseline
Widespread exposure or multiple-site containment failures requiring large remediation, mass amnestization, major repairs, and legal/diplomatic action.
multiple concurrent civilian exposures significant structural damage international infrastructure claims
🚨 Catastrophic Breach $129.5M/yr
0.5% probability / year +$100.0M vs baseline
Program-scale decommission, mass containment overhaul, or international political exposure necessitating heavy capital expenditure and major operations.
decision to re-bury/relocate many sites international exposure or litigation widespread uncontrollable anomalous effects
👥 Personnel 210 total
Role Count Notes
Monitoring Operator / Analyst 30 [#8] ≈30 operators/analysts covering three shifts; salary assumptions per analyst notes (~$70k each plus benefits).
Security Officer / MTF Agent 60 [#9] 5 regional rapid-response teams of 12 agents each; salary assumptions per analyst notes (~$75k each plus benefits).
Contracted Local Guard 120 [#10] Local contracted guards for urban sites (~120) at contractor pay levels (~$40k/year).
📋 Confidence Notes
Estimates are based directly on order-of-magnitude analyst line items and explicit per-item figures where provided; major uncertainties remain around ranges (underwater engineering, ISP settlements, and contingency events), so confidence is medium.
← SCP-2951 ↑ All SCPs SCP-2953 →