← SCP Cost Explorer Read on SCP Wiki ↗
SCP-2953 Safe ~ medium confidence
SCP-2953
Expected annual
$849K
One-time setup
$4.3M
Annual recurring
$816K
Personnel
5.6
One-time startup and contingency reserves dominate upfront costs (~$4.35M) while baseline annual operations are modest (~$816k/yr), driven primarily by staff wages, ongoing research/medical monitoring, and site security/monitoring.
🏗️ One-Time Capital Costs Total: $4.3M
Liability Reserve $2.8M
[#22] Large self-insurance/liability reserve for potential lawsuits or long-term payouts to affected subjects (scaled conservatively).
Breach Contingency Reserve $875K
[#18] Containment-breach contingency reserve for quarantine, evacuation, emergency response, forensic work and rapid legal counsel.
Industrial Robotic Arm $175K
[#7] Optional industrial robotic arm for high-precision work (top-tier option).
Initial Research And Lab Setup $140K
[#8, #10] Contracted forensic/chemical analyses (initial characterization) plus small research program start-up and initial lab setup for controlled testing and ethics oversight.
Diplomatic Reserve $138K
[#20] Reserve for international/diplomatic negotiations, repatriation claims and litigation support relating to historical custody disputes.
Cover Story Setup $105K
[#19] Initial legal/cover-story/PR work including provenance, exhibit/loan payments or legal retainers for complex recoveries.
Equipment $64K
[#2, #3, #6, #12, #13, #21, #23, #7] Environmental controller (initial), access-control/CCTV installation, initial handling kit and PPE baseline items, ballistic-grade evidence safe, database/scanner and archival setup, sample curation setups, and basic long-tongs remote handling kit.
Telemanipulator $50K
[#7] Optional light telemanipulator/robotic arm for higher-safety handling and fragment extraction (mid-tier option).
Ballistics Testing And Destruction $21K
[#12] Ballistics test series, secure range rental and safe destruction of recovered frangible rounds.
Facilities $16K
[#1] Reinforced, alarmed, tamper-evident storage locker sized for a ~45 kg boulder with viewing window; meets Site-44 storage locker standard.
Incident Waste Disposal $8K
[#14] Single-time licensed hazardous waste disposal after an incident (incident-specific disposal costs).
Sop Development $6K
[#16] One-time development of written containment SOPs and documentation.
🔄 Annual Recurring Costs Total: $816K/yr
Staff Wages $405K/yr
[#4, #9, #10, #13] Security staffing (3 FTEs, one per shift) incl. benefits, small research staffing (scientist + technician), occupational health coordinator (fractional FTE) and records/archival time.
Research And Monitoring $252K/yr
[#8, #9, #10, #11, #13, #17, #24, #25] Ongoing research staffing and consumables, contracted pathology/endocrine testing, occupational health program budget, per-test medical costs and counseling, translation/archival contracting, and an annualized reserve for post-test medical care; also captures long-term monitoring program planning (scalable).
Cover Story And Legal $95K/yr
[#19, #22] Ongoing legal retainers, PR monitoring, cover-story maintenance and annual insurance/policy premiums for third-party coverage or self-insurance administration.
Logistics And Transport $30K/yr
[#15] Secure transport budget for transfers to/from Site-44, armored courier/escorts and chain-of-custody logistics.
Facilities Maintenance $26K/yr
[#2, #3, #5, #14, #21] Environmental control maintenance & UPS power, CCTV monitoring & retention/storage, alarm monitoring/integration maintenance and routine hazardous waste disposal, archival climate-control storage.
Training And Drills $6K/yr
[#16] Annual refresher training, tabletop exercises and drills for handlers, security, medical and research personnel.
Supplies And Consumables $1K/yr
[#6] Disposable PPE consumables (double-gloving nitrile, spill kits, biohazard bags) and routine handling consumables.
⚡ Cost Scenarios
📊 Baseline (baseline) $816K/yr
92.5% probability / year
Normal, uneventful year with routine containment, periodic testing, and no major incidents.
routine_testing scheduled_transfers no_incident
🚨 Minor Incident $906K/yr
5.0% probability / year +$90K vs baseline
Localized exposure or containment lapse requiring medical care, limited forensics and small legal/PR response.
accidental_contact small containment breach limited litigation
🚨 Research Breakthrough Requiring Scale Up $1.8M/yr
2.0% probability / year +$1.0M vs baseline
Agency decides to scale up a long-term research and monitoring program (human testing or expanded longitudinal study).
funded_scale_up human trials longitudinal_program
🚨 Major Breach $2.5M/yr
0.5% probability / year +$1.7M vs baseline
Significant containment failure, public exposure or mass medical events requiring quarantine, long-term care payouts and major legal/diplomatic response.
large-scale release public exposure multi-subject long-term care
👥 Personnel 5.6 total
Role Count Notes
Security Officer / MTF Agent 3 [#4] Three FTEs to provide one officer per 8-hour shift for 24/7 coverage; wages included in staff_wages.
Research Scientist 1 [#8, #10] Lead scientist for characterization and controlled testing; part of research staffing.
Lab Technician 1 [#8, #10] Technician support for sample handling, testing and inventory management.
Occupational Health Coordinator 0.3 [#9] Fractional FTE for pre/post-access screening, program oversight and follow-ups; wages reflected in staff_wages.
Records Manager / Archivist 0.3 [#13] Fractional archivist/records manager time for chain-of-custody, imaging and translation coordination.
📋 Confidence Notes
Analyst notes supply detailed ranges for most line items permitting midpoint estimates, but uncertainty remains around rare high-cost contingencies (liability, large-scale medical care, diplomatic outcomes) and optional equipment purchases.
← SCP-2952 ↑ All SCPs SCP-2954 →