← SCP Cost Explorer Read on SCP Wiki ↗
SCP-3502 Euclid ~ medium confidence
SCP-3502
Expected annual
$2.9M
One-time setup
$1.4M
Annual recurring
$2.9M
Personnel
6
One-time startup costs are estimated at approximately $1,393,000 driven by land acquisition, outpost construction, perimeter security, utilities and field equipment. Annual recurring costs are approximately $2,879,000 driven mainly by staffing, disinformation/legal/PR operations, research & monitoring, contingency reserves and ongoing incident response (amnestics, coverups, vehicle recovery).
🏗️ One-Time Capital Costs Total: $1.4M
Facilities $905K
[#1, #2, #3, #4] Land purchase, outpost construction (office/sleeping/lab/storage), perimeter fence one-time installation and initial on-site utilities (solar/generator, water/septic/access improvements).
Equipment $343K
[#5, #10, #11, #12, #19, #20, #21, #26] One-time purchase and deployment of communications equipment, surveillance hardware (CCTV/trail cameras), drones, initial response vehicles, capture equipment, telemetry collars & instrumented signs, and initial data systems deployment.
Amnestic Stockpile Initial $100K
[#14] Initial production/purchase of amnestic stockpile and secure storage/vault setup (one-time stockpile & vault installation).
Initial Research And Lab Setup $25K
[#2] Basic wet-bench / small lab fit-out and initial lab equipment referenced in outpost construction for sample handling and analyses.
Amnestic Training $10K
[#15] One-time staff training to administer amnestics and initial medical kit setup.
Training Curriculum Development $10K
[#28] Initial curriculum development for training, drills and certification (one-time).
🔄 Annual Recurring Costs Total: $2.9M/yr
Staff Wages $540K/yr
[#6, #9] Continuous onsite staffing (2 containment specialists, 2 security guards, 1 on-site researcher) plus sign-recording/field-monitoring FTE salary.
Emergency Contingency Fund $500K/yr
[#30] Annual provisioning to a liquid emergency contingency reserve intended for large-scale events, mass amnesticization, legal settlements or national-level media suppression.
Cover Story And Legal $445K/yr
[#8, #23, #29] Disinformation/public affairs team operations (staff + ad/content spend), front-company legal/compliance filings and local counsel, and PR/advertising campaign spend to manage official narrative.
Research And Monitoring $443K/yr
[#7, #19, #20, #22] Additional research & project staff contracts (remote analysts, wildlife biologists, vets), veterinary care & animal handling recurring costs, telemetry subscription fees, and forensic lab testing/pathology.
Civilian Coverups $300K/yr
[#17] Estimated annual budget for vehicle repairs, payouts, fake reports and legal paperwork to conceal incidents (average-case projection based on per-incident estimates).
Supplies And Consumables $205K/yr
[#14, #15, #16, #27] Amnestic replenishment/admin, clinical consumables and med kits, per-dose operational costs (amnestic administration and follow-up), PPE and decontamination supplies.
Vehicle Property Replacement Reserve $125K/yr
[#32] Annual reserve for replacing heavily damaged or lost vehicles (Foundation or civilian replacements as needed).
Logistics And Transport $112K/yr
[#11, #12, #18] Drone operations & insurance, vehicle fuel/maintenance for patrol/recovery vehicles, and vehicle recovery/tow & evidence collection recurring costs.
Medical Response Retainer $40K/yr
[#13] Ambulance/medevac and on-call medical transport retainer and per-incident arrangements.
Local Liaison $40K/yr
[#24] Discreet payments / cooperation budget for local officials, police liaisons and EMS managers.
Facilities Maintenance $31K/yr
[#3, #4, #10, #21] Annual maintenance for perimeter fence, fuel/consumables for on-site generators/water systems, surveillance upkeep/cloud storage, and instrumented sign maintenance.
Insurance $30K/yr
[#25] Commercial insurance, liability and risk-management premiums for reserve operations and vehicles.
Long Term Ecological Management $30K/yr
[#31] Habitat management, erosion control and ecological mitigation to keep animals within reserve boundaries.
Training And Drills $25K/yr
[#28] Recurring training, containment drills, amnestic refreshers and wildlife handling exercises.
Data Systems Maintenance $12K/yr
[#26] Recurring hosting, GIS/subscription, database maintenance and secure backups for incident/sign tracking systems.
⚡ Cost Scenarios
📊 Baseline (baseline) $2.9M/yr
93.0% probability / year
Normal operational year with monthly activations handled under routine containment protocol (amnestic administrations, routine coverups, scheduled research and maintenance).
routine_monthly_manifestations no_public_escalation
🚨 Minor Incident $3.3M/yr
6.0% probability / year +$400K vs baseline
Clustered increase in manifestations or localized leak requiring elevated response, additional amnestics, temporary PR surge and expanded recovery operations.
clustered_manifestations increased_injury_rate local_media_attention
🚨 Major Breach $5.4M/yr
1.0% probability / year +$2.5M vs baseline
Significant public exposure or mass-casualty event requiring national-level emergency response, large legal settlements, and mass amnesticization.
mass_exposure national_media_coverage multiple_concurrent_incidents
👥 Personnel 6 total
Role Count Notes
Containment Specialist 2 [#6] Onsite containment specialists continuous staffing.
Security Officer / MTF Agent 2 [#6] Onsite security guards for perimeter and response.
Research Scientist 1 [#6] Onsite researcher for monitoring and sample handling.
Field Technician (sign-recording) 1 [#9] Monthly sign-recording & field-monitoring team FTE.
📋 Confidence Notes
Analyst notes provide many line-item ranges and operational details, allowing a reasoned budget, but several large uncertainties remain (land price variability, actual incident frequency/severity, legal payout volatility and chosen contingency sizing), so estimates carry moderate confidence.
← SCP-3501 ↑ All SCPs SCP-3503 →