← SCP Cost Explorer Read on SCP Wiki ↗
SCP-3503 Unknown ~ medium confidence
SCP-3503
Expected annual
$53.1M
One-time setup
$63.8M
Annual recurring
$50.0M
Personnel
68
Initial capital and specialized R&D/setup dominate one-time costs (~$64M), while recurring annual costs are driven primarily by per-dose memetic production and large staffing/clinical operations (~$50M/year).
🏗️ One-Time Capital Costs Total: $63.8M
Facilities $30.0M
[#9] Satellite containment facility construction (14 Stage-3 patients).
Initial Research And Lab Setup $14.9M
[#6, #11, #12] Meme MAT R&D and production lab buildout and certification (#6), initial specialized clinical/research equipment (fMRI/EEG etc.) (#11 one-time), secure evidence/sample storage and lab infrastructure one-time components (#12).
Contingency Reserve Established $12.5M
[#21] Establishment of a liquid contingency/emergency reserve.
Equipment $5.8M
[#1, #4, #14, #15, #19] Webcrawler development & system build (#1), MTF capital equipment & tactical gear (#4), vehicle fleet purchase (#14), secure communications/cyber setup hardware (#15), initial data/hardware archives (#19 one-time component).
Training Setup $350K
[#20] One-time setup for memetic administration and countermeasure training programs.
Personnel Mental Health Setup $125K
[#17] One-time setup for staff mental-health program and screening.
Embedded Assets Initial Placement $100K
[#3] Initial placement costs for embedded psychiatric/therapeutic assets (one-time recruitment/stipends/cover identities).
🔄 Annual Recurring Costs Total: $50.0M/yr
Supplies And Consumables $27.4M/yr
[#7, #8, #18] Meme MAT per-dose manufacturing & field supply (#7), amnestic pharmaceuticals and administration (#8), PPE/restraints/medical consumables (#18).
Staff Wages $9.3M/yr
[#2, #5, #10, #23] Ongoing salaries & fully-loaded costs for social-media analysts/moderators (#2), MTF R-93 personnel (#5), satellite facility staff (clinical/security/research/maintenance) (#10), and local investigative team (#23).
Research And Monitoring $5.5M/yr
[#3, #11, #13, #19, #24] Embedded assets recurring costs and stipends (#3), ongoing clinical/research budget for Stage-3 patients (#11 recurring), watchlist/community monitoring program (#13), recurring data archival/storage (#19), and forensic/behavioral-analytics contractors (#24).
Cover Story And Legal $3.5M/yr
[#16] Annual budget reserve for amnestic/cover-up PR, legal operations, payments and misinformation efforts.
Contingency Replenishment $1.5M/yr
[#21] Annual replenishment allowance for contingency/emergency fund if spent during incidents.
Worker Disability And Replacement $900K/yr
[#22] Annual costs for disability claims, attrition, replacement hiring and retraining.
Personnel Mental Health Program $500K/yr
[#17] Recurring costs for mandatory trauma screening, counseling, resiliency training and clinician time.
Logistics And Transport $425K/yr
[#14] Recurring vehicle fuel, maintenance, and airlift/VTOL availability costs.
Secure Comms Operations $275K/yr
[#15] Ongoing secure communications, VPNs, intrusion detection, and cyber defense operations.
Misc Administrative Overhead $250K/yr
[#25] Administrative/compliance overhead: procurement, audits, ethics reviews, clearances.
Training Refreshers $200K/yr
[#20] Annual refresher courses and exercises for memetic administration and countermeasures.
Facilities Maintenance $125K/yr
[#12] Annual maintenance/consumables for secure evidence/sample storage and lab infrastructure.
⚡ Cost Scenarios
📊 Baseline (baseline) $50.0M/yr
79.5% probability / year
Normal operational year with no large containment incidents; regular monitoring, dosing, research and facility operations only.
no major outbreaks routine deployments only
🚨 Minor Incident $58.0M/yr
15.0% probability / year +$8.0M vs baseline
Localized outbreak or violent act by a Stage-3 patient requiring multiple MTF deployments, additional doses and targeted amnesticization.
localized Stage-3 violence small community-level outbreak
🚨 Major Breach $75.0M/yr
3.0% probability / year +$25.0M vs baseline
Wider community-level outbreak requiring mass dosing/amnestics, substantial contingency draw, and expanded MTF tasking.
multi-community spread simultaneous Stage-3 activations
🚨 Catastrophic Breach $250.0M/yr
0.5% probability / year +$200.0M vs baseline
Large-scale uncontrolled outbreak requiring major new facilities, prolonged emergency operations, and extensive public cover-up efforts.
nationwide contagion loss of containment at satellite facility
🚨 Political Exposure $60.0M/yr
2.0% probability / year +$10.0M vs baseline
Public/political exposure requiring intense legal defense, PR spending, investigations and potential rapid policy changes.
media leak government inquiry
👥 Personnel 68 total
Role Count Notes
Security Officer / MTF Agent 20 [#4, #5] MTF R-93 operators dedicated/on-call; fully-loaded salaries included in staff_wages.
Research Scientist 10 [#11, #6, #10] Clinical/research staff working on Stage-3 research and Meme MAT R&D; included in satellite/site staffing costs.
Clinical Staff / Medical Officer 8 [#10, #11] On-site clinicians and medical monitoring for patients and amnestic administration; included in staff_wages.
Administrative Staff 7 [#10, #25] Site admin, compliance, procurement and records staff; included in staff_wages.
Engineer / Maintenance 5 [#14, #12] Facilities engineers, vehicle/asset maintenance and cryostorage technicians; included in staff_wages.
Analysts (Social-media / Moderators) 8 [#1, #2, #13] Webcrawler analysts, moderators and regional investigators for monitoring and watchlist maintenance; included in staff_wages.
Local Investigators / Field Agents 10 [#23] Distributed investigative team conducting sweeps and evaluations; included in staff_wages.
📋 Confidence Notes
Detailed line-item estimates are available for staffing, facilities and several recurring programs, but the largest drivers (Meme MAT R&D and per-dose manufacturing, scale of annual amnesticization) have very wide ranges, producing substantial uncertainty in final figures.
← SCP-3502 ↑ All SCPs SCP-3504 →