← SCP Cost Explorer Read on SCP Wiki ↗
SCP-3761 Keter ? low confidence
SCP-3761
Expected annual
$1.8B
One-time setup
$11.6B
Annual recurring
$1.8B
Personnel
6000
Estimated one-time setup costs are approximately $11.6B, with dominant recurring annual costs of roughly $1.75B driven by staffing, security, energy, and consumables (feed/formula/PPE). Major risk scenarios (breaches/large incidents) can add billions in one year, raising expected annual cost modestly above baseline.
🏗️ One-Time Capital Costs Total: $11.6B
Facilities $9.1B
[#1, #2, #3, #5, #28] Includes construction of Site-119 and Site-551, SCaPF fabrication capital for ~60–70 units, outfitting production sites, and end-of-program decommissioning/remediation costs (midpoint estimates).
Contingency Reserve $1.1B
[#24] One-time contingency reserve fund for catastrophic failures, mass-mortality events, and emergency response (midpoint reserve).
Temporary Surge Expansion $850.0M
[#4] One-time purchase of modular surge-capable expansion systems and stockpiles to enable temporary capacity increases (midpoint estimate).
Covert Distribution $275.0M
[#18] One-time development and procurement of covert distribution/release logistics, containers, and global deployment preparations (midpoint estimate).
Initial Research And Lab Setup $202.5M
[#6, #27] One-time R&D setup and lab buildout for anomalous biotech/Formula Class-877 program plus genetic/seed bank / cryopreservation facility setup (midpoint estimates).
Equipment $165.0M
[#22, #26] Capital for transport fleet/containment crates and IT/datacenter capital expenditures (midpoint estimates).
Evacuation Event Fund $16.5M
[#15] One-time budgeted cost for a single large-scale evacuation / no-fly enforcement event (midpoint of single-event estimate); recurring drills handled separately.
🔄 Annual Recurring Costs Total: $1.8B/yr
Staff Wages $632.5M/yr
[#12] Salaries, benefits, training for permanent staffing (200 sites ×15 staff + SCaPF staff + site admin/security + research & management; midpoint fully-burdened salary range).
Security $375.0M/yr
[#13] Perimeter guards, armed response, intrusion detection, remote monitoring and security capital/operations (annual midpoint aggregated).
Facilities Maintenance $218.0M/yr
[#10] Energy and utilities (HVAC/ventilation/lighting/refrigeration) for SCaPFs and sites; annual electricity and basic facilities maintenance (midpoint).
Supplies And Consumables $212.2M/yr
[#7, #8, #9, #29] Per-specimen production costs, Formula Class-877 consumables, husbandry (feed/bedding/veterinary care), and PPE/consumables (annual midpoints aggregated).
Program Management And Overhead $110.0M/yr
[#30] Executive oversight, auditing, HR, procurement and administrative overhead for the multi-decade program (annual midpoint).
Mtf Tau 63 $60.0M/yr
[#14] Sustained Mobile Task Force operational readiness, deployments, training, and specialized equipment (annual midpoint).
Cover Story And Legal $31.3M/yr
[#16, #17, #19, #25] Amnestics production/administration (recurring), media-influence campaign annualized, international coordination/bribery-like expenditures and legal/cover operations (annualized midpoints aggregated).
Logistics And Transport $27.5M/yr
[#22] Operating costs for transport fleet, containment crates, cold-chain logistics, fuel and maintenance (annual midpoint).
Surveillance Network $27.5M/yr
[#20] Surveillance and carving interdiction network (teams, monitoring infrastructure, tipline operations; annual midpoint).
Waste Management $27.5M/yr
[#11] Annual waste processing, biohazard disposal, composting/incineration and decontamination (annual midpoint).
Research And Monitoring $16.0M/yr
[#6, #21] Ongoing R&D, QA, linguistics/cognitive analysis and monitoring programs (recurring portion of R&D and research/analysis budgets; midpoints).
It Operations $5.5M/yr
[#26] Annual operations, hosting, secure communications and maintenance for IT/datacenter systems (annual midpoint).
Training And Drills $5.5M/yr
[#23] Regular training, tabletop exercises, amnestic drills and media-ops practice (annual midpoint).
Genetic Bank Maintenance $2.8M/yr
[#27] Ongoing maintenance for genetic/seed banks and cryopreservation facilities (annual midpoint).
Evacuation Drills $1.0M/yr
[#15] Recurring costs for evacuation preparedness drills and coordination with authorities (annualized estimate).
⚡ Cost Scenarios
📊 Baseline (baseline) $1.8B/yr
94.5% probability / year
Normal operational year with no major incidents; routine production, maintenance, and program activities.
routine operations no containment incidents
🚨 Minor Incident $1.8B/yr
5.0% probability / year +$50.0M vs baseline
Localized containment failure or site-level incident requiring emergency response, amnestics, limited culls and repairs.
localized breach limited mass-mortality or exposure
🚨 Major Breach $6.8B/yr
0.5% probability / year +$5.0B vs baseline
Widespread containment failure or cascade event requiring national/regional evacuation, mass culling, large-scale decontamination and reconstruction.
multi-site breach mass-mortality / public exposure
👥 Personnel 6000 total
Role Count Notes
Research Scientist 500 [#12, #21] Research staff, lab leads, linguists and analysis teams (research & management headcount from analyst notes).
Technician / Animal-Care Staff 3000 [#12] Production-site technicians and animal-care personnel (200 sites × ~15 staff per site as noted).
SCaPF Specialist / Husbandry Staff 1500 [#12, #9] Staff dedicated to SCaPF operations and high-density husbandry (60 SCaPFs × ~25 staff as noted).
Site Admin / Security (non-MTF) 1000 [#12, #13] Site administration, on-site security and support staff (analyst headcount estimate included in staffing totals).
📋 Confidence Notes
Estimates use midpoints of wide ranges provided by analyst notes; SCP-3761 is anomalous, future-dated, and highly sensitive to program choices (centralization, redundancy, security posture), so overall uncertainty is high and confidence is low.
← SCP-3760 ↑ All SCPs SCP-3762 →