← SCP Cost Explorer Read on SCP Wiki ↗
SCP-3780 Keter ? low confidence
SCP-3780
Expected annual
$2.0B
One-time setup
$9.2B
Annual recurring
$1.8B
Personnel
200
First-year (one-time + year-one operations) program costs are on the order of several billion dollars, driven primarily by construction of a chronal holding-ground, large redundant replacement inventories / manufacturing capacity, and bespoke chronal anchor hardware. Ongoing annual costs are dominated by chronal power, inventory replenishment, contingency reserves, and specialized staff wages (roughly $1.8–2.0B/yr in the baseline).
🏗️ One-Time Capital Costs Total: $9.2B
Contingency Reserve One Time $3.1B
[#30] One-time contingency reserve (50% of summed one-time baseline) per contingency guidance.
Facilities $2.5B
[#1] Temporal holding-ground construction (2220–2230 pocket facility).
Equipment $1.6B
[#2, #4, #10, #13, #15, #20] Chronal stabilization/anchor installation (#2), time-transfer vehicles fleet build (#4), automated manufacturing build (#10), timeline-monitoring initial sensors (#13), amnestic production setup (#15), data archival initial systems (#20).
Redundant Replacement Inventory $1.1B
[#9] Large-scale redundant replacement inventory (initial stock to satisfy one-minute return-or-replace constraint).
Crisis Contingency Seed $550.0M
[#17] Seed for crisis contingency reserve (one-time fund set-aside).
Decommissioning And Deescalation $175.0M
[#25] End-of-program decommissioning and safe collapse / wind-down budget.
Legal Defense Seed Fund $110.0M
[#27] Seed fund for long-term preservation of original timeline proof & legal defense.
Initial Research And Lab Setup $85.0M
[#14] Temporal research lab startup / specialized research infrastructure.
Initial Training And Simulations $13.5M
[#7] One-time development of period-immersion simulations and timeline rehearsal facilities.
Period Authentic Cover Initial $11.0M
[#12] Initial procurement of period-authentic cover items (1963 vehicles, IDs, currency, etc.).
Medical Facility Setup $4.5M
[#19] Initial medical facility / trauma-care setup in-pocket.
Waste Handling Setup $2.8M
[#22] Initial hazardous waste handling / decontamination facility setup.
Psych Ethical Setup $1.8M
[#28] Initial setup for psychological research and ethics/oversight board facilities.
🔄 Annual Recurring Costs Total: $1.8B/yr
Contingency Reserve Recurring $616.1M/yr
[#30] Recurring contingency reserve (50% of summed recurring baseline) per contingency guidance.
Inventory Replenishment $275.0M/yr
[#9] Ongoing replenishment of redundant replacement inventory (sortie-dependent).
Research And Monitoring $147.5M/yr
[#14, #13, #20, #28] Ongoing temporal research program (#14), timeline-monitoring maintenance and analysis (#13), data-archive maintenance (#20), psychological research & ethics upkeep (#28).
Paradox Cleanup Task Forces $140.0M/yr
[#18] Standing paradox-cleanup rapid-reaction task forces.
Cover Story And Legal $120.8M/yr
[#16, #12, #26, #27] Legal/cover-up networks and clandestine fronts (#16), ongoing period-cover replacements (#12), public-relations/leak-containment campaigns (#26), legal defense upkeep (#27).
Chronal Power $110.0M/yr
[#3] Continuous energy costs to sustain the 2220–2230 pocket and chronal integrity systems.
Black Budget Procurement $105.0M/yr
[#24] Black-budget off-books procurement and contractor payments for deniable tasks.
Staff Wages $75.0M/yr
[#6] Personnel recruitment, salaries & hazard pay (estimated ~200 staff at high pay/hazard premiums).
Crisis Contingency Maintenance $60.0M/yr
[#17] Annual maintenance / replenishment of contingency reserves ($20M–$100M guidance).
Automated Manufacturing Operation $45.0M/yr
[#10] Operation of in-pocket rapid-manufacture/replication facilities.
Logistics And Transport $43.5M/yr
[#5, #29] Time-transfer vehicle maintenance/operations and long-haul personnel rotation/repatriation logistics.
Operational Security $22.5M/yr
[#11] Operational security forces, armed rapid-response teams, perimeter defense.
Record Alteration Team $22.5M/yr
[#21] Record alteration and historical forensics team operations.
Administrative Overhead $15.0M/yr
[#23] Administrative overhead, compliance & auditing costs.
Amnestic Production $13.5M/yr
[#15] Amnestic production and memetic-censure operations (manufacture & distribution).
Training And Exercises $11.5M/yr
[#8] Ongoing training, simulations & rapid-response rehearsals.
Medical Services $11.5M/yr
[#19] Medical, psychiatric & long-term welfare services for personnel.
Rotation And Repatriation $8.5M/yr
[#29] Long-haul personnel rotation, repatriation logistics and quarantine/debriefing.
Waste Handling $5.5M/yr
[#22] Ongoing hazardous waste handling and decontamination services.
Facilities Maintenance $0/yr
[]
Supplies And Consumables $0/yr
[]
⚡ Cost Scenarios
📊 Baseline (baseline) $1.8B/yr
87.5% probability / year
Normal uneventful operational year with no major timeline incidents; regular maintenance of pocket and standard sortie rates.
routine_operations no_breach standard_sortie_rate
🚨 Minor Incident $2.0B/yr
10.0% probability / year +$200.0M vs baseline
Localized timeline deviation or failed insertion requiring targeted paradox-cleanup, increased amnestic use, and PR/legal actions.
localized_timeline_deviation limited_breach targeted_amnestic_response
🚨 Major Breach $4.3B/yr
2.0% probability / year +$2.5B vs baseline
Significant timeline disruption requiring activation of crisis reserve, large-scale paradox task forces, mass amnesticization and heavy legal/PR operations.
sustained_breach widespread_timeline_alteration major_public_exposure
🚨 Catastrophic Breach $9.8B/yr
0.5% probability / year +$8.0B vs baseline
Program-level failure or catastrophic paradox cascade requiring full-scale re-run, pocket collapse/rebuild, maximum contingency draw and multi-year remediation.
pocket_instability cascading_paradox_events mass_public_exposure
👥 Personnel 200 total
Role Count Notes
Research Scientist 40 Temporal physicists, causality researchers and specialist analysts. [#14]
Security Officer / MTF Agent 50 On-site security and rapid-response field teams. [#11]
Temporal Engineer 20 Maintain chronal anchors, drives and time-transfer hardware. [#2, #3]
Paradox Analyst 10 Timeline-monitoring and paradox mitigation specialists. [#13, #18]
Chronal Medic / Medical Officer 10 In-pocket medical care and trauma specialists. [#19]
Administrative Staff 20 Accounting, compliance, auditing and logistical coordination. [#23]
Intelligence Officer 10 Cover operations, intelligence and historical forensics. [#12, #21]
Trainer / Simulation Specialist 5 Develop and run scenario rehearsals and immersion training. [#7, #8]
Engineer / Maintenance 20 Facility and manufacturing equipment maintenance. [#10, #22]
Site Director / Executive Staff 5 Program leadership and liaison to Foundation command. [#6]
Rapid-response team / MTF reserve 10 Reservists for intensive short-notice deployments. [#5, #18]
📋 Confidence Notes
Estimates rely on speculative chronal-technology costs, unknown engineering efficiencies, and deliberately broad contingency guidance; many line items (chronal anchors, pocket energy draw, failure modes) are high-uncertainty.
← SCP-3779 ↑ All SCPs SCP-3781 →