SCP-3792
Safe
~
medium confidence
SCP-3792
Expected annual
$1.1M
One-time setup
$1.5M
Annual recurring
$1.1M
Personnel
12
Initial one-time setup and containment integration estimated at $1,532,500, primarily driven by lab buildout, containment hardware, remote manipulators, and contingency reserves; annual recurring costs are approximately $1,075,500 driven by security and hazmat staffing, research/monitoring, and ongoing consumables.
One-Time Capital Costs
Total: $1.5M
Annual Recurring Costs
Total: $1.1M/yr
Cost Scenarios
📊
Baseline
(baseline)
$1.1M/yr
Normal operational year with approved research activity and no major incidents.
routine_testing
no_incident
🚨
Minor Incident
$1.3M/yr
Localized accidental activation or unauthorized contact resulting in a contained spontaneous-combustion event or small-scale theft attempt.
unauthorized_contact
localized_spontaneous_combustion
small-scale_theft_or_vandalism
🚨
Major Breach
$2.3M/yr
Significant containment breach or public exposure causing casualties, media attention, large legal settlements, and large-scale forensic/relocation efforts.
mass_public_exposure
high_casualty_spontaneous_combustion
media_leak
Personnel
12 total
| Role | Count | Notes |
|---|---|---|
| Security Officer / MTF Agent | 6 | [#11] 24/7 restricted-access security staffing (6 guards) reflected in security wage budget. |
| Rapid-response Hazmat / Containment Specialist | 5 | [#12] Team of 4-6 specialists; modeled as 5 specialists included in hazmat/response wage budget. |
| Administrative Staff | 1 | [#11] Access-control administration / badge control and administrative overhead included in staffing line items. |
Confidence Notes
Analyst notes provide detailed line items and plausible ranges, enabling mid-range estimates; however wide ranges on legal/contingency, per-incident variability, and multi-site scaling introduce uncertainty.