← SCP Cost Explorer Read on SCP Wiki ↗
SCP-3916 Euclid ~ medium confidence
SCP-3916
Expected annual
$8.0M
One-time setup
$12.3M
Annual recurring
$5.7M
Personnel
13
Initial one-time setup (containment upgrades, specialized equipment, and a contingency reserve) is ~ $12.3M; annual baseline operating costs are ~ $5.77M/year driven by staff, rapid-response readiness, feedstock, and covert cover/legal costs.
🏗️ One-Time Capital Costs Total: $12.3M
Containment Contingency Reserve $10.0M
[#24] One-time contingency reserve seed for large-scale regional/national escalation (lower-end seed chosen from $10M–$1B+ range).
Equipment $1.2M
[#10, #11, #13, #14, #15, #16, #23] One-time hardware and system installs: monitoring network setup, UAV/vehicle fleet purchase, specialized experiment equipment, initial PPE purchase, containment sensors/alarms, termination equipment (incinerator/tanks), and initial IT infrastructure (combined median estimates).
Facilities $600K
[#1] Sealed entomology-grade BSL2/BSL3 containment upgrades, insect-proofing, HVAC redundancy, double airlocks and structural work; chosen median estimate from $250k–$1M.
Initial Research And Lab Setup $500K
[#12] Laboratory research setup and initial project/startup budget (sequencing, assays, modeling) using a mid-range setup estimate from $200k–$2M.
🔄 Annual Recurring Costs Total: $5.7M/yr
Administrative Overhead $1.3M/yr
[#25] Institutional overhead (30% applied to direct recurring budget per guidance to add 20–50%); calculated on top of direct recurring costs.
Rapid Response Readiness $1.0M/yr
[#7] On-call MTF-style rapid-response team readiness: training, vehicles, specialized gear and maintenance (median within $500k–$2M/year).
Staff Wages $700K/yr
[#5, #6] Salaries, benefits and hazard pay for head researcher, lab techs, lab manager and security staff combined; covers research staff and on-site security (combined median of provided ranges).
Cover Story And Legal $500K/yr
[#18] LARPA cover maintenance, legal teams, gag orders, compensation planning and public relations baseline costs (conservative baseline within $250k–$5M/year range).
Contingency Fund Contribution $500K/yr
[#24] Annual contribution to the escalation contingency reserve to fund potential large outbreaks (smaller recurring allocation in addition to one-time seed).
Research And Monitoring $400K/yr
[#12, #23] Ongoing laboratory research budget, genomic/data processing and modeling operations (mid-range ongoing research costs; includes IT/data ops allocated here).
Field Eradication Consumables $200K/yr
[#8] Insecticides, fuel, pyrotechnic consumables and spray operations (baseline annual operational spend; wide range noted, mid-range chosen).
Monitoring And Detection $200K/yr
[#10, #15] Ongoing operation of detection network: trap servicing, drone ops, hotline triage integration and remote sensing monitoring (operational portion of #10/#15).
Insurance And Reserves $200K/yr
[#22] Annual premiums and ongoing legal/insurance reserve contributions for indemnification and liability coverage.
Logistics And Transport $170K/yr
[#4, #11] Feedstock delivery/storage logistics, refrigerated transport contracts and vehicle/UAV fleet maintenance operations (combined median estimates).
Training And Drills $125K/yr
[#21] Joint exercises, interagency coordination and recurring training with USDA, local pest-control and law enforcement (mid-range of $50k–$300k).
Feedstock $100K/yr
[#3] Daily feedstock (500 kg/day) procurement cost; chosen mid-range annual estimate within $36,500–$182,500/year.
Public Hotline $100K/yr
[#20] Tipline staffing, triage, and coordination with local authorities to validate reports and prevent panic.
Environmental Remediation $75K/yr
[#17] Remediation, runoff mitigation, environmental monitoring and regulatory compliance at baseline campaign intensities.
Termination Operations $50K/yr
[#16] Routine operation costs for on-site termination capacity (incinerator operation, maintenance, fuel) excluded from one-time equipment purchase.
Crop Compensation Fund $50K/yr
[#19] Small ongoing reserve for local compensation and emergency agricultural support (contingent payouts escalate during major incidents).
Supplies And Consumables $35K/yr
[#14] PPE replacement, decon supplies, disinfectants and autoclave consumables recurring costs (median of $10k–$60k/year).
Facilities Maintenance $18K/yr
[#2, #15] HVAC, humidity control, HEPA replacements, odor abatement, sensor/alarms maintenance and small facility upkeep (combines HVAC recurring and sensor maintenance estimates).
Waste Disposal $15K/yr
[#9] Biohazardous waste transport and incineration for routine terminated biomass (~0.5–2 tons/month baseline).
⚡ Cost Scenarios
📊 Baseline (baseline) $5.7M/yr
74.0% probability / year
Normal uneventful year with contained swarm, routine research, maintenance and preparedness.
no escapes no large wild swarms routine operations only
🚨 Minor Incident $6.1M/yr
20.0% probability / year +$375K vs baseline
Localized escape or small wild detection requiring a field deployment and modest compensation.
single-site escape small regional eradication campaign limited crop damage
🚨 Major Breach $10.8M/yr
5.0% probability / year +$5.1M vs baseline
Significant uncontrolled spread in a region requiring multi-week eradication campaigns and large compensation payouts.
multi-site escape regional agricultural impact extended aerial spraying
🚨 National Outbreak $205.8M/yr
1.0% probability / year +$200.1M vs baseline
Widespread national-level outbreak requiring full contingency reserve activation, large-scale aerial campaigns and major reparations.
cross-state uncontrolled spread large-scale crop devastation public exposure requiring mass response
👥 Personnel 13 total
Role Count Notes
Research Scientist 1 [#5] Head researcher/PI responsible for experiments and oversight.
Lab Technician / Animal-Care 2 [#5] Lab technicians for daily care, feeding and experiment work (1–2 recommended).
Lab Manager 1 [#5] Manages daily operations and compliance for the containment cell.
Security Officer / MTF Agent 6 [#6, #7] On-site guards for 24/7 coverage and a portion of rapid-response staff; includes training/hazard pay.
Engineer / Maintenance 1 [#2, #15] HVAC, filtration and monitoring systems maintenance.
Administrative Staff 1 [#18, #25] Administrative and cover-story coordination, procurement and HR.
Medical Officer 1 [#5] On-call medical support for exposures and field ops.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, allowing mid-range estimates, but many items have very wide ranges (especially eradication campaigns and contingency reserves) so uncertainty remains.
← SCP-3915 ↑ All SCPs SCP-3917 →