← SCP Cost Explorer Read on SCP Wiki ↗
SCP-3982 Unknown ~ medium confidence
SCP-3982
Expected annual
$2.6M
One-time setup
$3.4M
Annual recurring
$2.5M
Personnel
16
Estimated one-time setup cost of approximately $3.37M driven by enclosure construction, waste/radiological handling, and lab/processing equipment; recurring annual costs of approximately $2.55M driven primarily by staff wages, specialized disposal/monitoring, and containment operations.
🏗️ One-Time Capital Costs Total: $3.4M
Facilities $1.1M
[#1, #2, #15, #12] Enclosure construction (earthworks, berms, mesh, airlocks, observation), containment retrofit components (liner/drainage), installation of groundwater monitoring wells, and initial seed/spore capture/netting.
Equipment $1.1M
[#3, #7, #8, #9, #13, #17, #18, #19, #24, #11] Security system install, initial PPE/decon gear, autoclave/in-vessel composter, radiological instruments and shielding, insectary equipment, vehicles/heavy machinery, incinerator, data servers, long-term storage fit-out, and initial contaminated-biomass containment equipment/training.
Initial Research And Lab Setup $400K
[#10] Specialized molecular/mycology/entomology laboratory fit-out (mass spec, sequencer, microscopes, cold storage, sterile rooms).
Emergency Remediation Fund $300K
[#16] Contingency reserve set aside for large-scale remediation, quarantine, contractors, or settlements.
Insurance Reserve $300K
[#23] Initial insurance / liability reserve and indemnity funds for contractors and potential claims.
Cover Story And Legal Setup $100K
[#14] Legal setup, shell organization creation, initial permits and indemnity agreements.
Emergency Response Training Equipment $35K
[#16] One-time training and response equipment (herbicide staging gear, rental agreements setup, rapid-deploy supplies).
Training And Sop Setup $32K
[#20] Development of SOP manuals and initial staff training program creation.
Medical And Occupational Health Setup $18K
[#6] Initial medical setup: baseline screens, vaccinations, desensitization program setup, initial EpiPen and on-site medic supplies.
🔄 Annual Recurring Costs Total: $2.5M/yr
Staff Wages $1.4M/yr
[#4, #5] On-site guard force and rapid-response team plus research and specialist staff salaries (senior researcher, mycologist, entomologist, technicians, radiological officer, site medic).
Research And Monitoring $305K/yr
[#10, #15, #21] Lab reagents/consumables, environmental monitoring (soil/groundwater/air/spore sampling), and funded ecological research programs.
Contaminated Biomass Disposal $125K/yr
[#11] Annual licensed hazardous/radioactive disposal, sealed container handling, and off-site licensed transport/disposal fees depending on contamination volume.
Biohazard Waste Operations $65K/yr
[#8] Operation, testing, permits, and operation of autoclaves/in-vessel composters and regulatory compliance.
Medical And Occupational Health $60K/yr
[#6] Annual physicals, immunizations, bioassays, emergency care contracts, and replacement of medical supplies.
Supplies And Consumables $58K/yr
[#7, #25] PPE consumables, decon supplies, and annual composting additives/testing kits.
Cover Story And Legal $55K/yr
[#14] Ongoing legal fees, PR/community liaison, permits, and cover-organization maintenance.
Insectary Management $55K/yr
[#13] Apiary/ant/vespid management, hive relocations, trained apiarist support, and incident response for eusocial colonies.
Emergency Remediation Fund Replenish $50K/yr
[#16] Annual top-up allocation to maintain remediation contingency fund availability.
Insurance Replenish $50K/yr
[#23] Annual replenishment / reserve contributions for contractor indemnity and claims avoidance.
Seed Spore Control $48K/yr
[#12] Regular mowing/herbicide treatments, buffer zone maintenance, and netting repairs to prevent spread of invasive species.
Facilities Maintenance $40K/yr
[#2, #1, #15] Ongoing maintenance of enclosure earthworks/liner/drainage, monitoring of wells, and general site upkeep.
Radiological Monitoring $40K/yr
[#9] Dosimetry services, continuous monitoring, sample handling, and specialized radioactive waste handling fees (routine level).
Training And Sop $40K/yr
[#20] Refresher training, drills, and SOP updates for hazmat, entomology, radiological procedures, and containment interactions.
Personnel Turnover And Recruitment $40K/yr
[#22] Background vetting, ongoing psychological evaluations, and expected annual onboarding/recruitment costs.
Logistics And Transport $35K/yr
[#17] Vehicle fuel, maintenance, and sample/biomass transport logistics.
Waste Incineration Operations $28K/yr
[#18] Fuel, maintenance, and emissions testing for incineration/high-temperature waste destruction capability.
Security Systems $20K/yr
[#3] CCTV, sensors, intrusion detection maintenance, redundant power for sensors, and data storage upkeep.
Data Infrastructure $20K/yr
[#19] Secure server maintenance, backups, classified data archival, and cybersecurity.
Long Term Storage $15K/yr
[#24] Cold-chain storage costs, monitoring, and archival maintenance for retained contaminated samples.
⚡ Cost Scenarios
📊 Baseline (baseline) $2.5M/yr
88.0% probability / year
Normal operational year with routine monitoring, staffing, and waste processing, no major incidents.
routine_operations no_major_incident
🚨 Minor Incident $2.7M/yr
10.0% probability / year +$200K vs baseline
Localized ecological incident (large insect emergence or small plant eruption) requiring remediation, contractor mobilization, and medical response.
mass_insect_emergence local_plant_eruptions minor_contamination_event
🚨 Major Radiological Breach $3.5M/yr
2.0% probability / year +$1.0M vs baseline
Production or concentration of high-activity radiological biomass requiring specialized storage, large-scale licensed disposal, and extended containment measures.
high_activity_biomass radiological_disposal_needs
👥 Personnel 16 total
Role Count Notes
Security Officer / MTF Agent 9 [#4] 24/7 guard force and rapid-response personnel (3-4 per shift rotating).
Senior Researcher (Botany/Xenobiology) 1 [#5] Lead scientist overseeing research and containment-related studies.
Mycologist 1 [#5] Specialist for fungal components of SCP-3982.
Entomologist 1 [#5] Specialist for eusocial insect management and interactions.
Research Technician 2 [#5] Lab and field technicians supporting sampling, assays, and daily operations.
Radiological Safety Officer / Environmental Scientist 1 [#5, #9] Oversees dosimetry, radiological monitoring, and environmental compliance.
Site Medic / Hazmat Lead 1 [#5, #6] On-site medical responder and hazmat lead for exposures and medical protocols.
📋 Confidence Notes
Many line items are well scoped (facility, staffing, lab equip), but major uncertainty remains around radiological activity levels and disposal frequency, which can produce large cost variance; estimates use midpoints of provided ranges.
← SCP-3981 ↑ All SCPs SCP-3983 →