SCP-4014 Neutralized ~ medium confidence
SCP-4014
Expected annual
$8.1M
One-time setup
$182.7M
Annual recurring
$7.9M
Personnel
25
Total one-time costs are dominated by optional satellite procurement and a large salvage operation; recurring costs are driven by staff wages, satellite operations, and ongoing data/monitoring pipelines.
🏗️ One-Time Capital Costs Total: $182.7M
Satellite Procurement And Launch $150.0M
[#17] Procurement/build and launch of dedicated orbital asset (MIMIR-1): satellite bus, sensors optimized for LEO debris tracking, and launch costs.
Salvage And Recovery Operation $15.0M
[#1] Deep-sea salvage vessel charter/operation, tugs/barges, helicopters, ROVs, dive crews, fuel/consumables, med support, HAZMAT readiness for a 2–4 week dedicated operation.
Contractor Compensation And Settlements $5.0M
[#21] Opportunity/mission-cancellation compensation to NASA or commercial contractors to maintain cooperation and plausible deniability.
Facilities $3.5M
[#3] Hardened hangar/warehouse construction or upgrade (blast doors, EMP shielding, secure vaults, CCTV and access control).
Anomalous Contingency Reserve $2.0M
[#24] Rapid-response reserve for unexpected anomalous reappearance or emergency escalation (one-time reserve allocation).
Initial Research And Lab Setup $1.8M
[#6] Purchase and fitout of forensic/materials analysis equipment (SEM, mass spec, metallography), cleanrooms, initial reagents and PPE.
Transport And Port Handling $1.5M
[#2] Heavy-lift transport, crane/barge hire, port fees, containerization, long-haul secure transport to facility and temporary storage.
Insurance And Contingency Reserve $1.0M
[#11] Reserve fund / insurance premium for salvage accidents, environmental damage, injuries and cost overruns (one-time reserve component).
Legal And Diplomatic Fees $800K
[#14] One-time legal, diplomatic coordination, NDAs, international liaison fees and settlement preparations.
Covert Pr Initial $500K
[#12] Initial coordinated covert PR campaign with NASA: press releases, staged briefings, paid op-eds and narrative seeding.
Witness Protection And Compensation $500K
[#15] Relocation, identity changes, counseling and settlements for exposed individuals.
Training And Specialized Equipment $300K
[#20] Initial training courses, certifications, PPE, specialty gear for divers, ROV pilots and EVA-like retrieval operations.
Decontamination And Hazardous Waste Handling $200K
[#8] Specialized cleaning, hazardous-waste disposal, permits and environmental remediation for contaminated fragments.
Fabricated Scientific Literature $200K
[#13] Ghostwritten papers, journal fees, paid reviewers/editors to seed false scientific record explaining phenomena.
Archival Setup $150K
[#9] Secure cataloguing, accessioning, barcoding, archival boxes, climate-stable storage setup and restricted database hosting initial costs.
Public Records Redaction $150K
[#23] Redaction/cleanup of public records, press photos and mission logs; planting alternate narratives in archives/databases.
Disposal And Decommissioning $100K
[#10] Incineration, secure landfill disposal, permits and transport costs for non-anomalous wreckage discard.
Equipment $0
[]
🔄 Annual Recurring Costs Total: $7.9M/yr
Satellite Operations $3.0M/yr
[#18] Mission control, ground-station time, data downlink, tasking and anomaly response for MIMIR-1 (if asset exists).
Staff Wages $2.8M/yr
[#5, #7] Salaries and loaded costs for security teams and expert personnel (onsite 24/7 security, project leads, materials scientists, engineers, forensic techs and program managers).
Data Analysis And Sharing $500K/yr
[#19] Secure data pipelines, analysts to vet and redact data, archival storage and redundancy, and coordination with NASA.
Supplies And Consumables $400K/yr
[#6] Ongoing consumables for forensic & materials analysis (reagents, sample prep, PPE) and lab running costs.
Facilities Maintenance $300K/yr
[#4] Lease/mortgage, utilities, HVAC/climate-control, filters, routine maintenance and insurance for secure storage facility.
Cybersecurity And Media Monitoring $300K/yr
[#16] Continuous media monitoring, takedown operations, secure comms and forensic tracking of information flows.
Insurance Premium $200K/yr
[#11] Recurring insurance premiums or replenishment of operational contingency funds.
Long Term Monitoring $200K/yr
[#22] Periodic overflights, satellite tasking and occasional re-investigation/archival reviews after neutralization.
Cover Story And Legal $130K/yr
[#12, #14] Ongoing PR maintenance with NASA and legal retainer/FOIA/redaction support (yearly cover-story maintenance and legal retainers).
Archival And Cataloguing $50K/yr
[#9] Ongoing restricted database hosting, backups, accessioning and climate-controlled archival maintenance.
Training Refreshers $50K/yr
[#20] Annual refresher training and certification costs for divers, ROV pilots and recovery teams.
Research And Monitoring $0/yr
[]
Logistics And Transport $0/yr
[]
Contingency Replenishment $0/yr
[#24] Recurring replenishment of contingency reserve only if expended; set to 0 in baseline.
Cost Scenarios
📊 Baseline (baseline) $7.9M/yr
96.0% probability / year
Normal year with no major incidents; routine operations, monitoring, staff wages, satellite operations and data pipelines run as planned.
no_major_incident routine_monitoring
🚨 Minor Incident $8.9M/yr
3.0% probability / year +$1.0M vs baseline
Localized contamination, small wreckage drift, or limited leak requiring short-term recovery and legal/PR response.
localized_contamination small_recovery_operation
🚨 Major Breach $25.9M/yr
1.0% probability / year +$18.0M vs baseline
Significant operational failure or leak, public exposure or large-scale contamination requiring full salvage reactivation, large settlements and emergency PR/legal operations.
public_leak large_scale_contamination major_reentry_fragmentation
👥 Personnel 25 total
Role Count Notes
Security Officer / MTF Agent 12 [#5] Onsite 24/7 protection, supervisors and transport/escort teams (example staffing: ~12 personnel).
Research Scientist 4 [#7] Senior materials/aerospace scientists assigned to project.
Project Director / Program Manager 1 [#7] Program lead/PD overseeing recovery and analysis.
Forensic Technician / Lab Tech 8 [#6, #7] Laboratory technicians for sample prep, instruments, and routine analysis.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges but several items (satellite procurement, salvage scale, contractor settlements) have very wide ranges and depend heavily on existing assets; therefore medium confidence in aggregated figures.
← SCP-4013 ↑ All SCPs SCP-4015 →