← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4016 Euclid ~ medium confidence
SCP-4016
Expected annual
$527K
One-time setup
$174K
Annual recurring
$514K
Personnel
5
Upfront one-time setup and containment modifications are modest (~$174k), while annual operating costs are driven primarily by personnel, research programs, and site overhead (~$514k/year). Main cost drivers are dedicated research staff, security coverage, and ongoing long-term studies.
🏗️ One-Time Capital Costs Total: $174K
Incident Response Fund $50K
[#15] One-time contingency fund reserved for unplanned events, emergency repairs and rapid response ($50,000 midpoint of $25k–$75k).
Equipment $40K
[#2, #3, #4, #5, #6] Micro-glovebox/precision handling unit ($27,500 midpoint of $15k–$40k), environmental control hardware/setup ($4,000 midpoint of $2k–$6k), high-resolution surveillance camera/audio system ($5,500 midpoint of $3k–$8k), small-object sensors/tamper alarms ($2,000 midpoint of $1k–$3k), and initial PPE/handling tools kit ($500).
Facilities $34K
[#1, #7, #20] Containment chamber construction and installation ($17,500 midpoint of $10k–$25k), secure storage/inventory cabinets and implementation ($2,000 midpoint of $1k–$3k), and redundant backup containment chamber ($14,000 midpoint of $8k–$20k).
Public Relations Contingency $30K
[#24] One-time contingency fund for buyouts, legal defense or cover explanations if exposure occurs ($30,000 midpoint of $10k–$50k).
Legal And Compliance Setup $10K
[#18] One-time legal/compliance and memetic-risk review setup and classification paperwork ($10,000 midpoint of $5k–$15k).
Initial Research And Lab Setup $8K
[#11, #17] Initial analytical testing outsourced and lab setup for analyses ($5,500 midpoint of $1k–$10k) plus data/analysis infrastructure one-time setup ($3,000 midpoint of $1k–$5k).
Transport Container $2K
[#14] Custom secure transport container and chain-of-custody setup (one-time $2,000).
🔄 Annual Recurring Costs Total: $514K/yr
Staff Wages $344K/yr
[#8, #9, #10] Dedicated research team salaries including PI + technician (combined with benefits ≈ $234,000) plus security coverage (2 guards ≈ $80,000) and part-time behavioral/communication specialist contract (~$30,000).
Research And Monitoring $115K/yr
[#21, #11] Long-term behavioral study funding and project support (~$100,000 midpoint of $50k–$150k/year) plus allowances for follow-up analytical testing beyond initial work (included in this bucket where needed).
Administrative Overhead And Site Allocation $25K/yr
[#7, #23] Pro-rated site utilities, HR, IT, procurement and accounting allocations and inventory/auditing admin (~$25,000/year midpoint of $10k–$40k).
Outsourced Expertise $15K/yr
[#22] Occasional contracts for specialists (textile chemists, micro-robotics access, etc.) (~$15,000/year midpoint of $5k–$25k).
Psychological Support $4K/yr
[#19] Counseling and staff debrief resources (~$3,500/year midpoint of $2k–$5k).
Training And Drills $4K/yr
[#16] Regular training and periodic drills for researchers, security and custodial staff (~$3,500/year).
Supplies And Consumables $3K/yr
[#6, #12, #13] PPE replacements and handling tool consumables (~$200), research consumables and controlled enrichment materials (~$1,250), and routine waste handling/disposal (~$1,250).
Cover Story And Legal $2K/yr
[#18] Ongoing legal/compliance audits, memetic review updates, and minimal cover-story administration (~$2,000/year).
Facilities Maintenance $2K/yr
[#3, #4, #5] Annual power, HVAC maintenance and minor repairs for environmental controls and containment; also routine surveillance and sensor upkeep (aggregate ~$1,500/year).
Data Management And Storage $1K/yr
[#4, #17] Storage and backup costs for high-resolution audio/video and analysis software licenses/maintenance (~$1,250/year aggregated midpoint of $500–$2,000).
Logistics And Transport $700/yr
[#14] Per-move transport costs for secure courier service and chain-of-custody (~$350 per move, estimated 2 moves/year => ~$700/year).
Alarm And Sensor Monitoring $200/yr
[#5] Ongoing monitoring fees for tamper alarms and vibration sensors (~$200/year).
⚡ Cost Scenarios
📊 Baseline (baseline) $514K/yr
86.0% probability / year
Normal uneventful year with routine research, containment maintenance, and no major incidents.
regular operations scheduled research activities no containment incidents
🚨 Minor Incident $547K/yr
8.0% probability / year +$33K vs baseline
Small containment incident (localized contamination, minor damage or a short escape attempt) requiring overtime, repairs, and limited emergency response.
minor containment breach equipment damage overtime and short-term repairs
🚨 Major Breach $769K/yr
1.0% probability / year +$255K vs baseline
Significant containment failure or unexpected replication/contamination event requiring emergency MTF deployment, extensive decontamination, legal/PR response and containment rebuild.
containment breach with replication extensive decontamination emergency containment team deployment
🚨 Research Breakthrough Requiring Scale Up $664K/yr
5.0% probability / year +$150K vs baseline
Promising behavioral or material research breakthrough triggers expanded multi-year study and additional contracted work/facility time.
novel communication demonstrated demand for expanded longitudinal studies external collaboration funding needs
👥 Personnel 5 total
Role Count Notes
Research Scientist / PI 1 [#8] Principal investigator responsible for project oversight (salary included in staff_wages).
Research Technician 1 [#8] Technician for day-to-day study, sample handling and maintenance (salary included in staff_wages).
Security Officer / MTF Agent 2 [#9] Onsite security coverage for restricted access and incident response (two guards, salaries included in staff_wages).
Behavioral/Communication Specialist (contract) 1 [#10] Part-time/contract specialist for experiments and protocol development (cost included in staff_wages estimate).
📋 Confidence Notes
Analyst notes provide line-item ranges and clear drivers (salaries, research), so mid-range estimates are defensible; uncertainty remains from site allocation variability, research scope choices, and low-frequency incident costs.
← SCP-4015 ↑ All SCPs SCP-4017 →