← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4170 Keter ? low confidence
SCP-4170
Expected annual
$143.1M
One-time setup
$557.2M
Annual recurring
$138.9M
Personnel
44
Estimated one-time capital expenditures are approximately $557.2M, driven by experimental facilities, satellite/payload procurement, instrumentation upgrades and contingency reserves; recurring annual costs are ~ $138.9M/yr dominated by a fast-track neutrino-shielding R&D program (~$100M/yr), facility operations and specialized staff.
🏗️ One-Time Capital Costs Total: $557.2M
Facilities $247.8M
[#2, #8, #11, #12, #20] CHANT repair ($8M conservative), experimental shielding test facility build-out (midpoint ~$175M), physical hardening ($8.5M midpoint), off-site mirror facility build/lease (~$55M midpoint), generator/fuel reserve (~$1.25M midpoint).
Equipment $213.8M
[#3, #4, #5, #10, #13, #14, #16] Redundant detector nodes & integration (~$9M midpoint), HPC hardware (~$3.5M), secure archival hardware (~$225k), LDM instrumentation upgrades (~$50M), satellite payloads & launches (~$150M midpoint for 1-3 sats plan), rapid-response kit (~$500k), one-time communications/hardware (~$625k).
Contingency Reserve $60.0M
[#21] Internal contingency / reserve fund recommended (midpoint of $20M–$100M).
Mitigation Feasibility Studies $30.0M
[#25] High-level feasibility/concept studies for active mitigation (~$10M–$50M; midpoint used).
Legal Contingency Reserve $5.5M
[#17] One-time incident contingency/legal reserve (midpoint of $1M–$10M).
Policy Development $100K
[#23] One-time policy and compliance documentation development (~$100k).
Initial Research And Lab Setup $0
[]
Summary Reference $0
[#26] Reference summarization item; no independent one-time cost assigned here.
🔄 Annual Recurring Costs Total: $138.9M/yr
Research And Monitoring $110.3M/yr
[#7, #9, #4, #15] Shielding R&D fast-track baseline (~$100M/yr), accelerator/beamline access and experimental time (conservative operational estimate ~$10M/yr), HPC maintenance/power/licenses (~$300k/yr), continuous modeling/simulations (~part of combined computational budgets).
Facilities Maintenance $14.4M/yr
[#8, #10, #11, #12, #13, #5, #20] Experimental facility ops (~$5M/yr), LDM instrumentation maintenance (~$3.5M/yr), physical hardening maintenance (~$300k/yr), off-site mirror ops (~$3M/yr midpoint), satellite ops (~$2M/yr for 1–3 sats plan), archival storage ops (~$150k/yr), utilities (~$500k/yr).
Staff Wages $7.8M/yr
[#1, #4, #6, #14, #15, #18] LDM operations staff (12 FTEs @ $140k = $1.68M), HPC/ML engineers (4 FTEs @ $180k = $720k), dark-matter linguists/translators (8 FTEs midpoint ≈ $1.28M), rapid-response team staffing and vehicles/equipment included in combined line (~$2.0M), continuous modeling staff included (~part of combined $950k estimate), intelligence/OPSEC staffing (~$1.15M midpoint).
Cover Story And Legal $4.7M/yr
[#17, #22, #24, #23] Ongoing legal/liaison/cover-up budgets (~$2.75M midpoint), PR/false-flag publication budgets (~$1.1M midpoint), publication suppression (~$550k midpoint), ethics/oversight recurring (~$325k midpoint).
Supplies And Consumables $1.5M/yr
[#1, #3, #19] LDM operations consumables & field travel (~$120k), redundant node maintenance (~$250k/yr), detector consumables and replacement schedule (~$1.1M midpoint).
Communications Security $200K/yr
[#16] Recurring classified network/security operations (~$200k/yr).
Logistics And Transport $0/yr
[]
⚡ Cost Scenarios
📊 Baseline (baseline) $138.9M/yr
94.0% probability / year
Normal operational year with ongoing monitoring, R&D program at baseline funding rates, and routine maintenance with no major incidents.
no major incidents R&D proceeds at planned rate routine ops and maintenance
🚨 Minor Incident $147.4M/yr
5.0% probability / year +$8.5M vs baseline
Localized damage or targeted strike disables CHANT or other ground instrumentation requiring repair and limited surge spending for recovery and brief R&D acceleration.
focused νσ strike disabling a telescope equipment sabotage or localized failure short-term emergency mobilization
🚨 Major Breach $513.9M/yr
1.0% probability / year +$375.0M vs baseline
Severe attack or catastrophic loss of primary assets (CHANT/LDM) that forces rapid large-scale mitigation, replacement, and R&D acceleration.
destructive focused νσ attack simultaneous denial of multiple monitoring assets decision to escalate to active, hardware-intensive mitigation
👥 Personnel 44 total
Role Count Notes
Large Dark Matter Array operations staff 12 [#1] Telescope operation staff (astronomers, instrument scientists, ops techs), shift coverage; 12 FTEs @ $140k.
HPC / ML engineers 4 [#4] GPU/HPC engineers and specialized ML staff for translations and simulations.
Dark-matter / neutrino linguists and translators 8 [#6] Specialist translators, cryptographers, computational linguists (midpoint of 6–10).
Emergency response / rapid-response team 10 [#14] Rapid-response containment/crisis team (midpoint of 8–12 FTEs).
Modeling and simulation researchers 4 [#15] Continuous modeling and threat assessment staff (3–6 FTEs; midpoint used).
Intelligence / OPSEC analysts 6 [#18] Counterintelligence and operational security staffing (midpoint of 4–8).
📋 Confidence Notes
Estimates are order-of-magnitude with high uncertainty: shielding R&D has no proven technology, cost ranges span orders of magnitude, and incident probabilities are subjective given limited historical data; therefore confidence is low.
← SCP-4169 ↑ All SCPs SCP-4171 →