← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4267 Unknown ~ medium confidence
SCP-4267
Expected annual
$1.0M
One-time setup
$2.0M
Annual recurring
$1.0M
Personnel
11
One-time setup costs are roughly $2.03M driven by property acquisition, specialised robotics/winch systems, and an R&D contingency; annual recurring operations are about $1.01M/yr driven by staff wages (research + security), research/monitoring, and ongoing maintenance and legal/cover costs.
🏗️ One-Time Capital Costs Total: $2.0M
Equipment $745K
[#7, #8, #10, #12, #14, #15, #25] Long-reach winch/reel systems, deep-penetration robotic explorers and mapping payloads, creosote-removal hardware, monitoring hardware installation, power generator/UPS hardware, site vehicles (purchase), and communications hardware.
Facilities $544K
[#1, #5, #6, #24] Property purchase/legal acquisition, secure physical containment modifications, structural reinforcement/roof anchors, and possible decommissioning/remediation costs (see item estimates).
Long Term R And D Contingency $500K
[#19] Contingency for bespoke long-range robotics, tether systems, or large-scale R&D if the anomaly requires deep exploration (high uncertainty).
Incident Response Initial Fund $150K
[#23] Initial emergency/contingency fund for rapid-deploy replacement equipment, emergency retrievals, or urgent containment expenditures.
Legal And Pr One Time $50K
[#20] Initial legal/PR / cover-story establishment costs, neighbor payments or relocation, and initial amnestic-equivalent operations for a discreet acquisition.
Initial Research And Lab Setup $30K
[#13] Data infrastructure and analysis setup: servers, secure backups, software licenses, and initial configuration for imagery/LiDAR/ sensor data analysis.
Ppe And Medical Setup $15K
[#16] One-time purchase of PPE, decontamination, medical trauma kits, decon shower setup, and initial medevac retainer setup.
🔄 Annual Recurring Costs Total: $1.0M/yr
Staff Wages $555K/yr
[#3, #4] On-site personnel wages: 1senior researcher + 3 technicians + site manager and 6 security guards (shift coverage), including benefits/overhead.
Research And Monitoring $202K/yr
[#12, #13, #17, #18] Continuous environmental monitoring telemetry/calibration, data hosting/licenses, training/certifications and emergency drills, plus scientific research project budgets for mapping/analysis/modeling.
Cover Story And Legal $89K/yr
[#2, #20, #21] Ongoing property taxes/council rates/utilities under cover, ongoing PR/local engagement, and insurance/legal retainer/reserve.
Supplies And Consumables $68K/yr
[#9, #11, #16] Regular robotics maintenance, replacement parts and spares (abrasive creosote wear), hazardous-waste handling/disposal costs, and recurring PPE replacement/medevac retainer.
Incident Response Replenishment $50K/yr
[#23] Annual replenishment budget for the incident/rapid-response fund to restore the initial contingency after use.
Facilities Maintenance $16K/yr
[#14, #22] Routine building maintenance, groundskeeping, and recurring power fuel & generator maintenance costs.
Logistics And Transport $14K/yr
[#15] Vehicle operating costs: fuel, insurance, and maintenance for vans/4x4s used to transport equipment and samples.
Creosote Cleaning Operations $10K/yr
[#10] Recurring per-clean operational costs for industrial chimney cleaning, descaling, containment and ATEX-rated operation support (per-clean variable averaged).
Communications Services $4K/yr
[#25] Recurring satellite/cellular backup service, encrypted comms, and radio service fees.
⚡ Cost Scenarios
📊 Baseline (baseline) $1.0M/yr
87.0% probability / year
Normal operational year with routine inspections, scheduled cleaning and no major incidents.
scheduled robotic inspections periodic creosote cleaning normal staff rotations
🚨 Minor Incident $1.1M/yr
10.0% probability / year +$75K vs baseline
Localized equipment failure or small containment incident requiring emergency repairs and limited replacement gear.
robotic/tether failure localized fire or contamination small structural damage
🚨 Major Breach $1.6M/yr
2.0% probability / year +$600K vs baseline
Significant containment failure or incident (injuries, escape of an entity, structural collapse) requiring large emergency response and equipment replacement.
entity escape or aggressive anomalous event major structural collapse large-scale equipment loss
🚨 Political Exposure $1.3M/yr
1.0% probability / year +$300K vs baseline
Discovery or public exposure that requires significant cover-up, legal defense, amnestic-equivalent operations, and local relocation/compensation.
local disclosure media/legal attention regulated environmental enforcement
👥 Personnel 11 total
Role Count Notes
Senior Researcher 1 [#3] Lead scientist responsible for project oversight, data analysis, and mission decisions (salary estimate included in staff_wages).
Research Technician 3 [#3] Technicians for robotic operation, sample handling, maintenance and daily monitoring (salaries included in staff_wages).
Security Officer / MTF Agent 6 [#4] 24/7 security coverage via three 8-hour shifts or equivalent roster (salaries included in staff_wages).
Site Manager / Administrative Staff 1 [#3, #20] On-site manager handling administration, cover-story coordination and liaison with local contractors (salary included in staff_wages and cover/legal costs).
📋 Confidence Notes
Analyst notes provide detailed line-item ranges and operational assumptions; however the anomaly's unknown/variable nature (possible long-range interior, historical incident) and wide cost ranges for bespoke R&D reduce precision.
← SCP-4266 ↑ All SCPs SCP-4268 →