SCP-4395 Safe ~ medium confidence
SCP-4395
Expected annual
$6.8M
One-time setup
$23.1M
Annual recurring
$6.4M
Personnel
18
Initial, one-time capital and research setup is large (~$23.05M) driven by specialized non-visual containment construction, research/neutralization seed funds, and medical/compensation reserves. Recurring annual costs are substantial (~$6.39M/yr), driven primarily by staff wages, insurance/liability, legal/cover operations, research monitoring, and breach-readiness.
🏗️ One-Time Capital Costs Total: $23.1M
Initial Research And Lab Setup $7.2M
[#9, #24] Amnestic/pharmacological development and multi-year neutralization research lab buildout and initial program seed funding.
Medical Reserve Seed $2.8M
[#10] Emergency medical & surgical reserve seed fund for ICU, reconstructive surgeries, prosthetics, long-term rehab housing.
Civilian Compensation Reserve $2.8M
[#25] Seed reserve for psychological care, reconstructive surgery, resettlement and compensation for affected civilians.
Relocation Costs $2.8M
[#30] Containment termination or relocation contingency (build new suite, transport and re-securing).
Legal Cover Initial $2.0M
[#15] Initial legal, cover-story, and PR budget and potential settlement reserve for major incidents.
Breach Contingency Seed $1.8M
[#20] Containment breach contingency fund / rapid-response quarantine team seed reserve.
Facilities $1.6M
[#1] Containment suite construction: reinforced cell, anterooms, sealed HVAC, EM-free finishes, glovebox/pass.
Equipment $600K
[#2, #3] Remote-manipulation systems and non-visual monitoring hardware (robotic manipulators, LIDAR/thermal telemetry hardware).
Internet Remediation Initial $500K
[#16] Up-front internet remediation and media takedown operations for existing exposures.
Morgue Setup $300K
[#11] Morgue/quarantine & biohazard handling capacity initial setup, PPE and hazardous waste infrastructure.
Transport Acquisition $275K
[#17] Secure transport vehicle acquisition and modification for non-visual loading protocols.
Record Suppression $200K
[#26] One-time record suppression and personnel vetting for prior incidents (document/legal fees).
It And Policy Initial $150K
[#4] Initial implementation of CCTV/recording prohibition, secure servers, encryption and policy/legal setup.
Backup Power $150K
[#18] UPS and redundant generator systems to maintain HVAC and manipulators.
🔄 Annual Recurring Costs Total: $6.4M/yr
Staff Wages $2.0M/yr
[#5, #6, #7, #8] Salaries for containment technicians, security officers, research staff, medical on-call team, psychologists (fully loaded).
Insurance And Liability $1.0M/yr
[#22] Insurance premiums, liability reserves, and periodic third-party compliance audits.
Research And Monitoring $838K/yr
[#3, #9, #21, #24] Non-visual monitoring data storage and maintenance, ongoing amnestic development funding, archival and controlled research monitoring.
Cover Story And Legal $812K/yr
[#15, #16, #29] Ongoing legal/PR budgets, internet remediation operations, and local government/public liaison stipends.
Breach Readiness Annual $500K/yr
[#20] Annual readiness costs for rapid-response quarantine teams, mobile blindfold kits, and mass triage preparedness.
Civilian Care Annual $250K/yr
[#25] Annual psychological care, counseling and resettlement case management costs for affected civilians.
Staff Turnover And Replacement $250K/yr
[#14] Recruitment, rotation, training and amnestic cycles to prevent persistent association by long-term staff.
Medical Reserve Topup $125K/yr
[#10] Annual top-up for emergency medical & surgical reserve funds and readiness.
Ethical Oversight $125K/yr
[#23] Internal/external ethics committee staffing and counsel for amnestic use and oversight.
Logistics And Transport $100K/yr
[#17] Secure transport operations: fuel, maintenance, trained crew and vehicle replacement schedule.
Training Programs $75K/yr
[#19] Regular non-visual protocol drills, breach/extraction simulations, and professional trainers.
Morgue Operations $60K/yr
[#11] Operations, staffing and hazardous waste disposal for morgue/quarantine capacity.
It Audit And Secure Ops $50K/yr
[#4] Ongoing IT support, audits, secure server maintenance and access control for imagery prohibition.
Supplies And Consumables $42K/yr
[#12, #28] Specialized PPE, disposable opaque gowns, single-use covers, and specialized disposal/laundering consumables.
Clothing Management $42K/yr
[#13] Ongoing design, manufacture and laundering rotation for featureless/obscuring garments for the subject.
Facilities Maintenance $35K/yr
[#27] Ongoing utilities and facility operating costs (power, water, HVAC) and non-reflective cleaning protocols.
Remote Manipulation Maintenance $35K/yr
[#2] Maintenance and redundancy costs for robotic arms/telemanipulators and mechanical delivery systems.
Cost Scenarios
📊 Baseline (baseline) $6.4M/yr
93.5% probability / year
Normal year with no major exposure incidents; routine operations and scheduled research activity.
no_incidents routine_operations
🚨 Minor Incident $7.3M/yr
5.0% probability / year +$950K vs baseline
Limited, localized unauthorized image capture requiring targeted amnestic deployment, medical treatment for a small group, and focused takedown/legal action.
limited_unauthorized_image small_localized_exposure school_or_public_gathering
🚨 Major Breach $16.4M/yr
1.0% probability / year +$10.0M vs baseline
Significant local or regional exposure with many affected individuals requiring mass medical response, large settlements, and extended PR/legal operations.
widespread_photograph_leak large_crowd_exposure transport_accident
🚨 Catastrophic Public Exposure $56.4M/yr
0.5% probability / year +$50.0M vs baseline
Image dissemination at scale (viral internet/media) causing widespread transformations across multiple regions requiring nationwide medical response, long-term rehabilitation and massive litigation/compensation.
viral_internet_dissemination major_media_breach multiple_regions_exposed
👥 Personnel 18 total
Role Count Notes
Security Officer / MTF Agent 4 [#5] Rotating security officers to maintain 24/7 non-visual containment protocols.
Containment Technician 3 [#5] Technicians trained in blind-entry procedures and remote-manipulator operation.
Research Scientist 3 [#7] Scientists researching mechanism, mitigation, and non-visual data collection protocols.
Lab Technician 1 [#7] Lab support for non-visual instrumentation and experiment execution.
Medical Officer 1 [#6] On-call physician for rapid response to transformations and medical events.
Nurse / EMT 2 [#6] Nursing/EMT staff for triage and acute care during incidents.
Psychologist / Counselor 2 [#8] Psychological support, monitoring for association formation, and administration of amnestic protocols.
Administrative Staff / Reintegration Officer 1 [#21] Administrative coordination, record-keeping, and secure archival access control.
Engineer / Maintenance 1 [#2, #18] Maintenance for remote manipulators, HVAC, UPS/generator systems and facility systems.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, enabling a structured estimate, but many items have wide ranges and incident probabilities are subjective; major event costs (settlements, nationwide exposure) are highly uncertain.
← SCP-4394 ↑ All SCPs SCP-4396 →