SCP-4511 Unknown ~ medium confidence
SCP-4511
Expected annual
$6.6M
One-time setup
$11.4M
Annual recurring
$6.4M
Personnel
39
Initial, one-time acquisition and containment build-out is estimated at roughly $11.4M driven by site purchase, containment chamber construction, structural stabilization, and an emergency reserve; annual recurring operations are estimated at about $6.36M/yr driven by salaries (security/MTF/research), utilities, and ongoing research/monitoring.
🏗️ One-Time Capital Costs Total: $11.4M
Facilities $5.0M
[#1, #6, #7, #23, #25] Purchase of property, primary containment chamber construction, structural stabilization/underpinning, initial heavy maintenance campaign, and secure archive/vault construction.
Emergency Reserve Fund $3.0M
[#28] Contingency reserve for emergency response, rapid-deploy MTF, evacuations and large incidents (kept available as one-time reserve).
Equipment $2.1M
[#8, #9, #10, #17, #18, #21, #24] High-temperature shielding and engineered ventilation hardware, HVAC/filtered-air systems, power/generator/UPS hardware, morgue/freezers, refrigerated vehicles and heavy-lift equipment, remote handling/robotics, and monitoring/CCTV/sensor hardware (one-time purchases and installs).
Initial Research And Lab Setup $1.0M
[#15, #26] Secure BSL-2/3-capable lab setup and initial memetic/research equipment and protocols (initial instrumentation, cold storage, secure scanning).
Legal Initial Retainer $175K
[#5] Initial legal/municipal obfuscation reserve and initial retainer to handle immediate inquiries and zoning issues.
Site Rebranding Cover Initial $125K
[#3] Initial cover-operations and local PR budget; shell company setup and initial false filings/payroll to establish cover story.
🔄 Annual Recurring Costs Total: $6.4M/yr
Staff Wages $3.4M/yr
[#11, #12, #13, #14] 24/7 site security staffing (8–16 guards), assigned MTF operational costs and rotations, on-site scientific/engineering staff salaries (6–10 staff), and medical/clinic staffing.
Research And Monitoring $960K/yr
[#24, #26, #35, #32, #25] Continuous monitoring/data storage and maintenance, memetic research and information-security staffing, long-term research fund contributions, environmental compliance testing, and secure-archive staffing/monitoring.
Facilities Maintenance $620K/yr
[#2, #22, #31] Property taxes/municipal fees and insurance, ongoing corrosion control/mechanical maintenance, and utilities (electricity/water/sewage) for continuous HVAC, refrigeration, generator fuel.
Logistics And Transport $450K/yr
[#18, #27] Refrigerated vehicle and heavy-lift maintenance/fuel and per-event retrieval operations (dispatch, consumables, on-site processing) averaged across expected events.
Supplies And Consumables $410K/yr
[#16, #19, #34, #9, #21] Ongoing lab reagents/consumables, PPE and decontamination supplies, miscellaneous consumables and small capital, HVAC filter replacements/utility costs, and robotics/remote-equipment repairs/consumables.
Employee Benefits And Hazard Pay $200K/yr
[#30] Additional hazard pay, employee healthcare enhancements, and retention bonuses for personnel exposed to traumatic tasks.
Waste Disposal Contract $125K/yr
[#20] Contract biohazard disposal (typical recurring operation rather than on-site incinerator capital).
Cover Story And Legal $80K/yr
[#3, #4, #5] Ongoing cover-operation costs (payroll for fake employees/community relations) and annual legal retainer for municipal/legal obfuscation.
Psychological Aftercare $60K/yr
[#33] Ongoing psychological counseling, post-incident care, and replacement/retraining costs driven by traumatic exposure to corpse handling and anomalous events.
Training And Drills $50K/yr
[#29] Recurring training, drills, and SOP development for containment, retrieval, and memetic-safe procedures.
Cost Scenarios
📊 Baseline (baseline) $6.4M/yr
85.0% probability / year
Normal operational year with routine retrievals and no major incidents; recurring costs only.
routine_retrievals scheduled_maintenance ongoing_research
🚨 Minor Incident $7.0M/yr
12.0% probability / year +$600K vs baseline
Year with increased retrieval frequency and moderate operational strain (50–200 retrievals or spikes in memetic analysis), driving extra overtime, medical, and per-event costs.
frequent_retrievals localized_media_attention increased_medical_casualties
🚨 Major Breach $11.4M/yr
3.0% probability / year +$5.0M vs baseline
Containment breach or major incident requiring emergency MTF deployment, infrastructure repair, large-scale decontamination, and legal/municipal remediation.
containment_breach large_scale_decontamination emergency_mtf_deployment
👥 Personnel 39 total
Role Count Notes
Security Officer 12 Armed/unarmed guards for perimeter and access control, shift coverage to meet 24/7 security requirements. (Portion of #11)
MTF Agent / Mobile Task Force 12 Assigned Pi-1 / rotational task force personnel for rapid response and retrievals. (Portion of #12)
Research Scientist 8 Containment manager, metallurgist, furnace engineer, biologist, lab techs for ongoing experiments and analysis. (Portion of #13)
Engineer / Maintenance 3 HVAC tech, structural/furnace maintenance, and mechanical support for containment systems. (Portion of #7, #8, #22)
Medical Officer / Mental Health Counselor 2 EMT/physician coverage and counseling services for exposure and trauma care. (Portion of #14, #33)
Administrative Staff 2 Site admin, cover-operations coordination, and limited local liaison duties supporting the cover story. (Portion of #3, #4)
📋 Confidence Notes
Many line items are wide-range estimates (property purchase, containment engineering, MTF tempo, memetic research) and SCP behavior is not fully characterized; mid-level confidence because quantities are based on analyst ranges and typical Foundation practice but subject to substantial variance.
← SCP-4510 ↑ All SCPs SCP-4512 →