SCP-4644 Euclid ~ medium confidence
SCP-4644
Expected annual
$3.5M
One-time setup
$5.0M
Annual recurring
$3.4M
Personnel
14
Initial capital to establish Outpost 4644 is estimated at roughly $5.0M, driven primarily by construction, vessels, power/comm equipment and contingency reserve. Recurring annual operations are projected at about $3.38M/yr, dominated by staff wages, research programs, vessel/field operations and consumables.
🏗️ One-Time Capital Costs Total: $5.0M
Equipment $1.9M
[#3, #6, #7, #8, #9] Power/water/communications setup (hybrid generator, solar, batteries, desalination), boats and marine craft purchase, capture/handling gear, observation/detection systems (radar/LiDAR/cameras/trackers), and high-altitude observation systems.
Facilities $1.7M
[#1, #2, #4] Land lease/purchase and site preparation, main facility construction, and structural aviary construction including shore/dock/site prep and typhoon-resilient foundations and anchorage.
Containment Upgrade Reserve $1.0M
[#28] Capital reserve for rapid scale-up (additional aviaries, vessels, staff and infrastructure) if population/behavior demands expansion within 1–5 years.
Initial Research And Lab Setup $395K
[#10, #11, #27] On-site basic wet lab and instruments (-80°C freezer, fume hood, microscopes), initial sample storage/archive infrastructure and initial digitization/archival setup.
Training Initial $25K
[#13] Initial capture/animal handling, small-boat operation, medical/veterinary and cultural sensitivity course costs for staff prior to operations start.
Cultural Shrines Initial $8K
[#5] Purchase and installation of authentic butsudan, portrait frames and initial shrine materials to be placed in aviaries.
🔄 Annual Recurring Costs Total: $3.4M/yr
Staff Wages $1.5M/yr
[#12] Annual payroll, benefits and rotation costs for core staff (site director, researchers, technicians, handlers, boat crew, security, admin).
Research And Monitoring $603K/yr
[#8, #9, #11, #19, #23, #25, #27] Sensor subscriptions/maintenance, high-altitude operations/permits, sample storage upkeep, forensics/materials analyses, data/telemetry storage, and baseline long-term research program funding.
Supplies And Consumables $345K/yr
[#7, #10, #15, #29] Consumable replacements (nets/mesh, PPE, lab reagents, batteries), routine fuel and vehicle maintenance, lab consumables and miscellaneous office/food/provision costs.
Logistics And Transport $290K/yr
[#6, #16, #24] Annual maintenance/fuel for boats, seasonal release/recovery surge operations and staff rotation travel (ferries, flights, occasional helicopter lifts).
Cover Story And Legal $233K/yr
[#5, #17, #18, #26] Shrine upkeep and cultural liaison, environmental compliance and permit fees, community relations/cover funding, and insurance/legal contingency budgets.
Contingency Reserve $150K/yr
[#20] Annual reserve for storm damage repairs, emergency equipment replacement and rapid-response contingencies (typhoon season).
Security And Perimeter Monitoring $120K/yr
[#22] Guards, periodic patrols, CCTV/intrusion systems maintenance and escalation-ready security staffing.
Facilities Maintenance $70K/yr
[#3, #4] Annual operation and maintenance of power/water systems, generator fuel/maintenance, communications upkeep, and structural/aviary maintenance and corrosion mitigation.
Veterinary And Animal Husbandry $30K/yr
[#14] Regular veterinary checks, medicines, sedation protocols and animal husbandry supplies.
Training And Certifications $20K/yr
[#13] Ongoing refresher courses for handling, small-boat operation, medical/veterinary training and cultural sensitivity refreshers.
Emergency Drills $20K/yr
[#21] Annual drills for mass-crash events, public safety responses, contractor surge costs and overtime.
Cost Scenarios
📊 Baseline (baseline) $3.4M/yr
82.0% probability / year
Normal operational year with routine monitoring, no major incidents or large-scale damage.
no major storms no large-scale crashes routine research operations
🚨 Minor Incident $3.6M/yr
12.0% probability / year +$250K vs baseline
Small containment/field incident requiring surge recovery, overtime, and expedited analyses.
single mass-crash recovery small-scale containment breach accelerated forensics
🚨 Major Storm Damage $4.4M/yr
4.0% probability / year +$1.0M vs baseline
Typhoon or severe storm causes major damage to aviaries, dock and vessels requiring capital repairs.
typhoon/major storm significant infrastructure and vessel damage
🚨 Political Exposure $3.9M/yr
2.0% probability / year +$500K vs baseline
Public exposure or legal incident requiring heavy legal, PR, and compensation actions and short-term operational scaling.
public exposure regulatory/legal action forced transparency measures
👥 Personnel 14 total
Role Count Notes
Site Director / Executive Staff 1 [#12] Oversees Outpost 4644 operations and liaison with central Foundation command.
Research Scientist (senior) 2 [#12] Senior researchers leading biological and cultural studies.
Research Technician / Junior Researcher 3 [#12] Junior researchers and lab/field technicians supporting sampling and analyses.
Caretaker / Animal Handler 2 [#12] Responsible for daily animal care, aviary maintenance and handling operations.
Boat / Field Technician 2 [#12] Operate and maintain RHIBs and support vessel, conduct recoveries and patrols.
Laboratory Technician 1 [#12] Manages on-site sample processing, cold-chain and basic analyses.
Security Officer / MTF Agent (on-site rotating) 2 [#12] On-site security rotation to protect aviaries, researchers and sensitive materials.
Administrative Staff / Translator / Community Liaison 1 [#12] Handles permits, local coordination, cultural liaison and cover-story communication.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges allowing a reasoned mid-range estimate, but many items are given as broad ranges and depend on operational choices (lease vs purchase, outsourcing vs internal labs, storm frequency), so overall confidence is medium.
← SCP-4643 ↑ All SCPs SCP-4645 →