SCP-4645 Euclid ~ medium confidence
SCP-4645
Expected annual
$2.3M
One-time setup
$4.8M
Annual recurring
$2.2M
Personnel
13
Estimated initial one-time costs are approximately $4,848,500 driven primarily by a contingency/reserve fund, specialized R&D for a memetic-safe viewer, and outfitting containment equipment. Recurring annual costs are approximately $2,190,500/yr driven by specialized personnel, ongoing research/contracting, insurance, and security/medical readiness.
🏗️ One-Time Capital Costs Total: $4.8M
Incident Contingency Fund $2.5M
[15] Establishment of an incident contingency/catastrophe reserve fund for large-scale site repairs, covert operations, or emergency relocation.
Initial Research And Lab Setup $1.1M
[3, 8] Initial development and R&D: memetic-safe viewing/scrubbing pipeline development (#3) and specialized amnestic/memetic-counteragent R&D and testing (#8).
Equipment $748K
[2, 4, 10, 12, 13, 17, 18, 11, 24] Lab- and transport-grade equipment: Faraday/hardening cage and containment box (#2), air-gapped forensic workstation hardware (#4), secure transport container (#10), initial offline archival and cryptographic-on-paper setup (#12), CCTV and sensor suite (#13), initial decoy/replacement devices (#17), secure disposal/neutralization capability setup (#18), mobile containment trailer outfitting (#11), and initial evidence preservation supplies (#24).
Facilities $450K
[1, 25] One-time construction/retrofit of a dedicated containment suite (negative-pressure HVAC, mantrap, tamper-proof surfaces) and initial long-term inerting/deep-storage vault buildout.
Training Sop Development $50K
[20] Initial development and delivery of SOPs, training materials, and documentation controls.
🔄 Annual Recurring Costs Total: $2.2M/yr
Staff Wages $450K/yr
[5] Salaries for dedicated memetics research team: 1Senior Memeticist, 2 Research Associates, 1 Systems Engineer (fully burdened totals).
Research And Monitoring $438K/yr
[3, 8, 9, 16] Ongoing maintenance, retraining, and model updates for the memetic-safe viewer (#3), production/QA for memetic counteragents (#8), psychological monitoring program (#9), and periodic external red-team/forensics contracting (#16).
Insurance And Indemnity $300K/yr
[19] Internal insurance/indemnity set-asides for personnel harm, site damage, and operational downtime liabilities.
Medical And Amnestic Support $275K/yr
[7] On-call psychiatric support, emergency amnestic stock rotation, inpatient slots, and follow-up therapy capacity.
Security Personnel $200K/yr
[6] Dedicated security staffing and training for access control to the containment suite (approx. 4 guards with overtime/hazard pay).
Cover Story And Legal $150K/yr
[14] Legal, cover-story, PR, NDA upkeep, staged device replacement and off-site document sterilization budget.
Incident Contingency Replenishment $100K/yr
[15] Annual replenishment allowance for the contingency fund if expended (budgeted as 'replenish as used').
Replacement Hr Costs $100K/yr
[22] Recruiting, background checks, rehiring, severance, and rehabilitation costs for staff lost/affected by exposures.
Training And Sop Refresh $50K/yr
[20] Recurring refresher courses, drills, and SOP audits for interacting staff.
Audit And Oversight $45K/yr
[23] Regular oversight audits, cross-site coordination travel and meeting costs.
Supplies And Consumables $38K/yr
[4, 12, 13, 17, 24] Annual media replacement and maintenance for forensic workstations (#4), archival storage rotation (#12), CCTV maintenance (#13), lifecycle replacement for decoy devices (#17), and recurring evidence-preservation consumables (#24).
Facilities Maintenance $25K/yr
[1, 21] Annual maintenance of containment suite, HVAC/filtration, climate control, and periodic facility inspections.
Logistics And Transport $20K/yr
[10] Recurring transport costs for moving the device (vehicle time, trained handlers, per-transport consumables).
Cost Scenarios
📊 Baseline (baseline) $2.2M/yr
86.5% probability / year
Normal year with standard operations, monitoring, and no major incidents.
regular operation scheduled research and maintenance
🚨 Minor Incident $2.4M/yr
10.0% probability / year +$200K vs baseline
Localized SCP-4645-A fulfillment causing limited site disruption, medical treatment, and short-term remediation.
small fulfilled threat localized injuries or equipment replacement
🚨 Major Breach $3.2M/yr
2.0% probability / year +$1.0M vs baseline
Significant fulfillment event damaging site infrastructure and requiring major remediation, replacements, and PR/legal activity.
facility damage multiple injuries public exposure risks
🚨 Political Exposure $2.9M/yr
1.0% probability / year +$750K vs baseline
Public disclosure or leak causing legal battles, heavy PR response, and covert operations to mitigate exposure.
information leak media/legal escalation
🚨 Catastrophic Breach $7.2M/yr
0.5% probability / year +$5.0M vs baseline
Site-level catastrophic effects (K-class implications) requiring major mobilization, relocation, and prolonged recovery.
large-scale SCP-4645-A fulfillment multi-site damage K-class escalation
👥 Personnel 13 total
Role Count Notes
Research Scientist / Senior Memeticist (Lead Researcher) 1 [5] Lead memetics researcher responsible for scrub pipeline and overall research.
Research Scientist / Research Associate 2 [5] Two memetics-capable research associates.
Engineer / Systems Engineer 1 [5] Systems engineer for safe-viewer, air-gapped systems, and forensic workstation upkeep.
Security Officer / MTF Agent 4 [6] Dedicated security personnel to control access and perform rotations/response.
Medical Officer / Psychiatric Staff 1 [7] On-call psychiatrist/psychiatric nurse (0.5–1.0 FTE budgeted; modeled as 1 FTE for headcount).
Incident Response Team Members 3 [11] On-call rapid-response team for breaches and mobile containment operations.
Administrative Staff 1 [14, 23] Admin support for documentation, cover-story coordination, and cross-site logistics.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges for physical containment, R&D, and staffing, enabling mid-range estimates; uncertainty remains due to memetic behavior variability, evolving threat profile, and contingent use of the contingency fund, so estimates retain moderate uncertainty.
← SCP-4644 ↑ All SCPs SCP-4646 →