SCP-4647 Euclid ~ medium confidence
SCP-4647
Expected annual
$7.6M
One-time setup
$18.5M
Annual recurring
$7.3M
Personnel
39
Initial one-time capital and contingency reserves are the largest drivers (~$18.5M), primarily from sensor/vehicle/container procurement and large emergency reserves; annual operations (surveillance, staffing, aircraft contracts, legal, remediation) run roughly $7.32M/yr.
🏗️ One-Time Capital Costs Total: $18.5M
Permanent Bypass Construction Contingency $5.0M
[#2] Contingency for permanent rerouting / major civil engineering if detours fail (midpoint of $2–8M range used).
Equipment $4.8M
[#3, #4, #6, #7, #8, #10, #11, #14, #20, #21] Sensor towers, seismic/magnetic sensors, vehicle fleet, UAV fleet, containment containers, capture/immobilization systems, mirror-cover/training equipment, servers, and power generation/backups.
Emergency Escalation Reserve $3.5M
[#25] Reserve for military-grade rapid response mobilization ($2–5M range; midpoint used).
Facilities $2.2M
[#5, #8, #9, #16] Central operations buildout, secure storage modifications/acquisition and disposal facility mods (ops center buildout, storage mods, secure facility acquisition/mods, hazardous disposal mods).
Emergency Remediation Reserve $1.0M
[#15] One-time emergency remediation reserve for major incidents (severe cleanup, environmental remediation, wildfire mitigation).
Long Term Neutralization R And D $750K
[#27] One-time R&D for neutralization / decommissioning (midpoint of $500k–1M range).
Victim Compensation Reserve $500K
[#18] Contingency reserve for major multi-vehicle compensation events.
Initial Research And Lab Setup $450K
[#12] Laboratory research buildout, test vehicles and mirror test rigs.
Road Access Control $200K
[#1] Initial detour signage, temporary barriers, permits and coordination with state DOT for detours and nightly roadblocks.
Secure Storage Facility Acquisition $0
[]
🔄 Annual Recurring Costs Total: $7.3M/yr
Staff Wages $2.9M/yr
[#5, #6, #12, #14] Central ops staffing (~12–16 personnel), field rapid-response team staffing/overtime, research team salaries, and amnestic agents' salaries (salary + benefits totals).
Research And Monitoring $700K/yr
[#12] Ongoing research program salaries, consumables and testing budget for trigger mechanics, mirror interaction, mitigation testing.
Helicopter Contracts $600K/yr
[#7] On-call contracted helicopters for interceptor/observation support.
Cover Story And Legal $450K/yr
[#17] Legal retainer, PR/public messaging, and coordination funding for local agencies and FOIA mitigation.
Logistics And Transport $300K/yr
[#6, #24] Vehicle operations/maintenance/fuel for rapid-response fleet and routine transport of captured instances.
Medical Response $300K/yr
[#13] Emergency medic contracts and expected per-incident medical costs.
Incident Cleanup $250K/yr
[#15] Typical annual debris removal, mirror-shard cleanup and localized remediation.
Mirror Mitigation $210K/yr
[#11] Night checkpoints, enforcement staffing and mirror-cover replacement program costs.
Facilities Maintenance $200K/yr
[#9] Secure storage facility operations and routine facility maintenance/operations.
Surveillance Maintenance $200K/yr
[#3] Maintenance, communications and data link costs for sensor towers/radar/thermal/optical systems.
Victim Compensation $200K/yr
[#18] Baseline annual payments/reimbursements for damaged/destroyed civilian vehicles and goodwill payments.
Insurance And Liability $175K/yr
[#19] Estimated annual premiums for personnel, fleet and facility coverage (midpoint of $100–250k).
Supplies And Consumables $150K/yr
[#10, #23] Consumables for capture/immobilization (foam cartridges, replacement nets) plus general PPE, spare parts and maintenance consumables.
Aerial Drone Operations $150K/yr
[#7] Drone operations budget for high-resolution tracking and night operations.
Public Misinformation And Foia $100K/yr
[#26] Annual budget for active misinformation, FOIA mitigation and journalist/citizen inquiry management.
Road Access Control $60K/yr
[#1] Recurring traffic control staffing, permit renewals and nighttime detour operations.
Sensor Calibration And Maintenance $50K/yr
[#4] Calibration and maintenance for seismic/magnetic and glass-break sensors.
Containment Storage Utilities $50K/yr
[#8] Utilities and basic operations for on-site containment storage.
Amnestic Training $50K/yr
[#14] Ongoing training and simulations for agents administering amnestics.
Energy Maintenance $50K/yr
[#21] Fuel, generator maintenance and battery upkeep for remote power systems.
Training And Drills $50K/yr
[#22] Regular exercises, SOP development and refresher training.
Communications And Cybersecurity $45K/yr
[#20] Bandwidth, offsite backups and cyber defenses for high-bandwidth sensor data (midpoint of $30–60k).
Hazardous Waste Handling $25K/yr
[#16] Ongoing secure disposal/handling costs for anomalous glass and contaminated materials.
Amnestic Supplies $20K/yr
[#14] Procurement and controlled storage of amnestic compounds.
Cost Scenarios
📊 Baseline (baseline) $7.3M/yr
85.0% probability / year
Normal operating year with routine captures and no major incidents.
nightly_surveillance routine_captures no_major_breach
🚨 Minor Incident $7.8M/yr
12.0% probability / year +$500K vs baseline
Isolated multi-vehicle incident or a small localized mirror emergence requiring extra cleanup, medical response and limited public mitigation.
single_vehicle_crash isolated_SCP-4647-1_manifestation limited_public_exposure
🚨 Major Mirror Cascade $14.3M/yr
3.0% probability / year +$7.0M vs baseline
Large-scale cascade of multiple SCP-4647-1 manifestations (mirror cascade) requiring emergency remediation, large compensation, extended aircraft/heavy-asset mobilization and possible facility expansion.
mirror_cascade multiple_simultaneous_manifestations widespread_environmental_damage
👥 Personnel 39 total
Role Count Notes
Operations Operator / Dispatchers / Supervisors 14 [#5] Central operations monitoring staff (12–16 across three shifts).
Field Rapid-Response Team (drivers, capture technicians, medics, agents) 8 [#6] Trained capture teams deployed for retrieval and immobilization operations.
Amnestic Agents 6 [#14] Undercover agents tasked with administering amnestics and related field work.
Research Scientist / Lab Tech 4 [#12] Laboratory research team studying triggers, mirror interaction and mitigation.
Medical Officer 2 [#13, #6] On-call medics for field stabilization and casualty response.
Engineer / Maintenance 2 [#21, #4] Maintain power systems, sensors, towers and field equipment calibration.
Security Officer / MTF Agent 2 [#6, #17] Security presence for field operations and coordination with local law enforcement.
Administrative Staff / Site Director 1 [#5, #17] Administrative oversight, legal coordination and site management.
📋 Confidence Notes
Many line items are explicitly estimated in analyst notes (improving confidence), but several items are wide ranges or contingency reserves (bypass, escalation reserves, R&D), producing moderate overall uncertainty.
← SCP-4646 ↑ All SCPs SCP-4648 →