SCP-4769 — SCP-4769 | Cost Breakdown

Read on SCP Wiki ↗

SCP-4769 Euclid ~ medium confidence

SCP-4769

Expected annual

$29.1M

One-time setup

$127.5M

Annual recurring

$27.8M

Personnel

Initial capital outlay is dominated by the custom CRAY-class supercomputer, cryogenic infrastructure, and a large containment/risk-fund; recurring costs are driven by specialist staff wages, long-term hardware refresh reserves, energy and cryogen consumption, and ongoing simulation/maintenance.

🏗️ One-Time Capital Costs Total: $127.5M

Supercomputer Purchase And Modification $60.0M

[#2] CRAY/HPC-class purchase and extensive modification/ruggedisation for cryogenic operation and direct BCI interfaces.

Containment Risk Fund $27.5M

[#25] Insurance-equivalent reserve/escrow to cover catastrophic containment failure, mass amnestic deployment or full equipment replacement.

Cryostat And Cryogenic Infrastructure $12.5M

[#3] Vacuum-insulated cryostat, LN2 delivery systems, bulk storage tanks, piping and structural supports sized for rack-scale cryogenic HPC.

Facilities $6.0M

[#1, #5] Hardened containment cell, Faraday/EMP/RF shielding, sealed airlocks, ICU integration and site power infrastructure upgrades (one-time construction/retrofit).

Simulation Software Development $6.0M

[#16] High-fidelity neuro-simulation engine development, rendering/content pipelines and bespoke stimulation interfaces.

Anesthesia Research And Development $5.5M

[#10] One-time R&D to develop continuous-sedation protocols, bespoke compounds, and tolerance mitigation strategies.

Decommissioning And Safe Disposal $2.8M

[#27] End-of-life safe dismantling, disposal of implants, cryo hardware decontamination, and secure data purge.

Emergency Response Equipment $1.8M

[#22] Mobile Task Force vehicles, sedative dispersal tech and breach-response hardware procurement.

Medical Implants And Surgical Setup $1.1M

[#8] Neurosurgery, implantable BCI hardware and optical-nerve stimulation apparatus, surgical theatre modifications and device R&D.

Spare Parts Stockpile $1.1M

[#24] Initial spare cryo seals, HPC components, electrode arrays, LN2 lines, sterile supplies and sedative stockpile.

Legal And Cover Setup $1.1M

[#21] One-time legal/PR shell-entity setup, cover story creation, and initial payoff/record-fabrication expenses.

Equipment $600K

[#11] ICU-level life-support equipment (ventilators, infusion pumps, monitoring hardware) one-time procurement.

Initial Research And Lab Setup $575K

[#9] Initial brainwave mapping and neural stimulation procurement (EEG/MEG hardware, closed-loop controllers) one-time procurement.

Amnestic Initial Coverup $525K

[#20] Initial Class-B amnestic runs, documentation fabrication, and immediate public-trace removal costs.

Anti Memetic Tooling $300K

[#19] Initial tooling and specialized cameras/protocol test rigs to counteract passive anti-memetic/photography-failure properties.

Containment Experimental Rigs $175K

[#29] Initial test rigs for linguistic/containment experiments and non-verbal suppression hardware.

🔄 Annual Recurring Costs Total: $27.8M/yr

Staff Wages $6.8M/yr

[#11, #12, #13, #14] Wages, benefits and hazard pay for ICU staff, a pool of Level-4 personnel, perimeter/security guards and HPC/cryo technicians.

Lifecycle Replacement Reserve $6.0M/yr

[#26] Annualized reserve for HPC and cryo refresh cycles, requalification of implants and major hardware upgrades.

Supercomputer Operation Power $2.8M/yr

[#6] Operational power and cooling inefficiencies for HPC racks (continuous MW-scale consumption).

Research And Monitoring $2.4M/yr

[#18] Multi-disciplinary research team (neuroscience/physics/antimemetic) ongoing research costs (personnel & experiments).

Energy And Generator Operations $1.8M/yr

[#5] Electricity, UPS maintenance, generator fuel and grid upgrades to support MW-scale HPC and cryogenic loads.

Simulation Operations $1.8M/yr

[#16] Ongoing simulation ops, content updates, dev-team maintenance and version-control/testing to avoid immersion failures.

Supplies And Consumables $1.4M/yr

[#4, #10, #28] Ongoing LN2 supply, anesthetic/drug consumables and miscellaneous consumables/admin overhead (PPE, medical supplies, janitorial, utilities).

Anti Memetic Research $850K/yr

[#19] Continued anti-memetic/photo-failure countermeasure research, protocol testing and hardware updates.

Fortnightly Maintenance $715K/yr

[#15] Costs for fortnightly induced-coma procedures, warm-ups to -50°C, technician/medic hours and downtime impacts (26 events/year).

Facilities Maintenance $600K/yr

[#7] Cryogenic system maintenance, instrumentation calibration, oxygen-deficiency monitoring and structural upkeep.

Emergency Response Readiness $600K/yr

[#22] MTF training, readiness drills, reserve sedatives and maintenance of rapid-deployment systems.

Data Storage And Backup $550K/yr

[#17] Petabyte-scale logging, offsite replication, archival and secure backups for simulation and neurodata.

Containment Experimentation $550K/yr

[#29] Ongoing controlled trials for linguistic containment measures, test subjects, and specialist consultants.

Cover Story And Legal $450K/yr

[#20, #21] Ongoing amnestic administrations, follow-up cover-story maintenance, legal retainer and PR expenditures.

Psychological Support $275K/yr

[#23] Counseling, rotation fatigue mitigation, specialized training programs and mental-health services for exposed staff.

Brainwave Maintenance $175K/yr

[#9] Maintenance, consumables and calibration for EEG/MEG and closed-loop stimulation equipment.

Spare Parts Restocking $175K/yr

[#24] Annual restocking of cryo seals, electrodes, HPC spares and sterile supplies.

Logistics And Transport $0/yr

[]

⚡ Cost Scenarios

📊 Baseline (baseline) $27.8M/yr

89.5% probability / year

Normal year with no major incidents; routine operations, maintenance, research and scheduled refresh reserves only.

no major hardware failures no breaches steady research activity

🚨 Minor Incident $30.3M/yr

8.0% probability / year +$2.5M vs baseline

Simulation glitch or localized hardware failure requiring mid-scale repairs, additional sedatives and partial component replacements.

simulation crash localized overheating / component damage additional maintenance and replacement parts

🚨 Major Breach $52.8M/yr

2.0% probability / year +$25.0M vs baseline

Subject wakes and simulation fails causing significant hardware damage, large-scale emergency response, widespread amnestic deployment and partial system rebuilds.

prolonged unsimulated state catastrophic HPC failure large MTF deployment & mass amnestics

🚨 Catastrophic Breach $147.8M/yr

0.5% probability / year +$120.0M vs baseline

Full containment failure requiring site evacuation, wholesale replacement of HPC/cryogenics, maximum amnestic deployment and drawing on containment risk fund.

irrecoverable simulation corruption mass-cascade reality alterations site-level catastrophic hardware loss

👥 Personnel 44 total

Role	Count	Notes
Level-4 Personnel / Senior Researcher	14	[#12] Pool of 12–15 Level-4 staff to maintain 3-on-duty requirement and rotations; included in staff_wages.
Medical Officer / ICU Staff	10	[#11] Critical-care staff to manage continuous sedation, ventilators and on-call anesthesiologists; included in staff_wages.
Security Officer / MTF Agent	12	[#13] Perimeter guards and armed response teams to provide shift coverage; included in staff_wages.
Engineer / Maintenance (HPC & Cryo Technicians)	8	[#14] Specialist technicians and vendor SLA personnel for 24/7 on-call maintenance; included in staff_wages.

📋 Confidence Notes

Analyst notes provide comprehensive category-level ranges and clear operational requirements, but very large ranges on major capital items (HPC, risk-fund) and contingency frequencies produce moderate uncertainty.

← SCP-4768 ↑ All SCPs SCP-4770 →