← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4785 Memetic ? low confidence
SCP-4785
Expected annual
$9.3M
One-time setup
$36.9M
Annual recurring
$8.9M
Personnel
42
Large up-front capital and contingency reserves (~$36.9M one-time) with substantial recurring costs (~$8.92M/year) driven primarily by staffing redundancy/security/medical payroll, legal/cover operations, R&D and overhead.
🏗️ One-Time Capital Costs Total: $36.9M
Catastrophic Contingency Reserve $27.5M
[#23] Large callable contingency/reserve for off-site/mass-exposure catastrophic mitigation.
Initial Research And Lab Setup $2.8M
[#19] Initial tranche for R&D program to develop active memetic countermeasures (lab buildout, instruments, initial project funding).
Incident Response Reserve $2.8M
[#13] One-time emergency/reserve fund allocation for rapid deployment team and on-call equipment (reserve tranche).
Disability Settlements $1.2M
[#15] One-time settlements/severance for permanently impaired employees (estimated 10–20 cases).
Legal Insurance Reserve $1.1M
[#25] One-time legal/insurance reserve to cover potential high-cost litigation or cover failures.
Equipment $1.1M
[#7, #6, #5, #3, #17, #11] Hardened surveillance/install (#7), PPE R&D & initial procurement (#6), amnestic stockpile procurement (#5), hardened bodycam/comms procurement referenced in security detail (#3), air-gapped IT/setup (#17), initial redaction/secure servers (#11).
Facilities $411K
[#2, #14, #18, #16] Break Room 3 quarantine/refit (#2), exit checkpoint install (#14), secure lodging/room refit for unaffected individual (#18), one-time disposal & replacement of contaminated property (#16).
Sop Development $65K
[#10] One-time SOP and memetic-safety procedures development and materials creation.
🔄 Annual Recurring Costs Total: $8.9M/yr
Staff Wages $4.5M/yr
[#1, #3, #4, #9, #14, #18] Salaries/benefits for dedicated memetic research team (#1), 24/7 security detail including supervisors (#3), on-site medical/psychiatric team (#4), redundancy/temporary hires to offset productivity loss (#9), staffing for exit/checkpoints (#14), protection/counseling for unaffected individual (#18).
Cover Story And Legal $1.2M/yr
[#11, #12, #25] Annual legal/records staff, hosting and redaction operations (#11), cover-story/PR/legal retainer (#12), recurring legal/regulatory spend contingency (#25 recurring).
Research And Monitoring $860K/yr
[#8, #19] Personnel screening and cognitive testing program (#8) plus ongoing R&D project spend for memetic countermeasures (#19 recurring).
Administrative Overhead $600K/yr
[#24] Allocated site administrative/overhead costs (procurement, auditing, reporting) estimated at 15–25% of program baseline activity.
Recruitment Onboarding $455K/yr
[#21] Recruitment, onboarding, background checks, and turnover-related hiring costs to replace impaired staff.
Incident Response Maintenance $300K/yr
[#13] Annual maintenance of readiness for rapid deployment team (vehicles, equipment readiness, training, on-call costs).
Disability Payouts $300K/yr
[#15] Ongoing disability payouts and long-term care costs for permanently impaired employees.
External Consultants $275K/yr
[#22] Budget for external memetics/security/behavioral specialist consultations and engagements.
Supplies And Consumables $170K/yr
[#5, #6, #16] Amnestic/antidote replenishment (#5), PPE replacement/consumables (#6), recurring disposal/turnover costs for contaminated property (#16).
It Security And Admin $125K/yr
[#17] Maintenance and secure administration for air-gapped systems, manual transcription protocols, and secure storage.
Facilities Maintenance $90K/yr
[#20, #7] Ongoing HVAC/negative-pressure filter maintenance and increased utilities (#20) and maintenance/storage for monitoring systems (#7).
Training And Sop $45K/yr
[#10] Ongoing training, drills, trainer time, and materials for memetic-safety SOPs.
Logistics And Transport $0/yr
[]
⚡ Cost Scenarios
📊 Baseline (baseline) $8.9M/yr
84.9% probability / year
Normal operational year with no major containment failures; routine maintenance, research, staffing and cover operations only.
routine containment operations no breach or public exposure
🚨 Minor Incident $9.4M/yr
12.0% probability / year +$500K vs baseline
Localized containment incident requiring targeted amnestic deployment, overtime, limited PR/legal action and replacement staffing.
localized breach limited staff exposure targeted amnestic use
🚨 Major Breach $18.9M/yr
3.0% probability / year +$10.0M vs baseline
Site-level breach or mass-staff exposure requiring large-scale amnestic distribution, mobilization of rapid-response teams, significant legal/settlement costs and extended downtime.
widespread exposure extended containment failure public or multi-department disclosure
🚨 Catastrophic Breach $58.9M/yr
0.1% probability / year +$50.0M vs baseline
Off-site spread or public mass-exposure requiring invocation of catastrophic contingency, multi-site quarantine, mass amnestic use and major legal/political actions.
off-site propagation mass public exposure national-level response required
👥 Personnel 42 total
Role Count Notes
Research Scientist 6 [#1, #19] Dedicated memetics researchers and cognitive scientists tasked with study and R&D.
Laboratory Technician / Research Tech 2 [#1] Lab techs for reagents, experiments and sample handling.
Security Officer / MTF Agent 10 [#3] Full-time guards covering perimeter and access control for Break Room 3.
Security Supervisor 2 [#3] Supervisory officers for security detail and procedure enforcement.
Medical Officer 4 [#4] Neurologist/psychiatrist and med techs for immediate and long-term medical response.
Incident Response Team / Rapid Deployment 6 [#13] Mobile rapid-response personnel maintained on-call for containment breaches.
Administrative Staff 6 [#11, #24] Records, redaction staff, procurement and overhead support for cover and operations.
IT Security / Sysadmin 2 [#17] Operators for air-gapped systems, secure transcription and memetic-safe data handling.
Training & SOP / Safety Officer 2 [#10] Trainers and SOP maintainers running memetic-safety drills and onboarding.
Protection Detail (unaffected individual) 2 [#18] Dedicated protection/counseling staff for the sole unaffected employee.
📋 Confidence Notes
Estimates combine wide ranges supplied by analyst notes and unknown memetic behavior/spread; large uncertainties in incident probability, R&D success, and required reserve levels justify a low confidence rating.
← SCP-4784 ↑ All SCPs SCP-4786 →