← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4850 Keter ? low confidence
SCP-4850
Expected annual
$145.8M
One-time setup
$333.5M
Annual recurring
$89.0M
Personnel
150
Initial capital outlay estimated at approximately $333.5M, driven primarily by covert acquisition of ice-capable vessels, underwater sensor/AUV hardware, an ERB rapid-response package and a seeded contingency fund. Recurring annual costs are about $89.0M/yr, dominated by personnel wages, replacement/upgrades, long-term monitoring, and logistics.
🏗️ One-Time Capital Costs Total: $333.5M
Equipment $184.5M
[#2, #4, #5, #10, #18, #21, #28] Ice-capable research vessels, moored/mobile underwater sensor hardware, AUV/ROV units, ERB rapid-response package setup, aircraft purchase, secure comms hardware setup, and non-lethal/defensive equipment procurement.
Contingency Seed Fund $100.0M
[#25] Seed contingency fund for catastrophic/unbounded scenarios (minimum seed).
Initial Research And Lab Setup $25.5M
[#7, #14, #15, #8, #9] Initial lab buildout and compute/HPC procurement, wet-lab fit-out and cryogenic storage, initial bulk tagging program purchases, and non-lethal dispersal R&D startup.
Facilities $16.0M
[#1, #16, #17] Forward base construction/fit-out (lab, dorms, dock, comms), field hospital/hyperbaric fit-out, and power/microgrid installation.
Strategic Grants And Agreements $5.0M
[#11] One-time strategic grants, agreements, and covert funding to curry local cooperation / cover.
Covert Acquisition Initial $2.5M
[#30] Initial covert acquisition and asset registration/setup through shell entities.
🔄 Annual Recurring Costs Total: $89.0M/yr
Replacement Depreciation Upgrades $20.0M/yr
[#26] Annual replacement / depreciation budget (5–10% of capital) for vessels, sensors, AUVs, and facility systems.
Staff Wages $15.0M/yr
[#6, #7] MTF Lambda-21 field operatives rotations (~120 personnel) and permanent scientific staff (25–40 staff).
Research And Monitoring $12.5M/yr
[#3, #4, #5, #8, #9, #13, #14, #29] Satellite/SAR tasking, telemetry and sensor servicing, AUV/ROV operations, tagging replacement/deployment ops, operational dispersal use, intelligence/forensics monitoring, HPC operations, and long-term ecological/population monitoring.
Logistics And Transport $12.5M/yr
[#2, #18, #19, #23] Vessel crewing/fuel/maintenance, aircraft leasing/ops, seasonal ice-field/charter costs, and evidence/sample transport/clandestine logistics.
Contingency Topups $10.0M/yr
[#25] Annual top-ups to the contingency fund for escalating/unforeseen containment needs.
Cover Story And Legal $8.5M/yr
[#11, #12, #20, #27, #30] Ongoing clandestine diplomatic/covert funding, public misinformation/media campaigns, environmental legal risk management, internal ethics/oversight, and covert administration upkeep.
Facilities Maintenance $4.2M/yr
[#1, #17, #21] Base operations and upkeep, fuel/power generation logistics, and secure communications service/monitoring.
Supplies And Consumables $3.0M/yr
[#15, #22, #28] Laboratory consumables and storage, routine operational consumables (fuel, meds, tagging supplies), and small-arms/non-lethal replenishment.
Training And Hazard Pay $1.5M/yr
[#6] Additional training, hazard pay, and specialized field certifications for MTF/field personnel.
Training And Local Employment $1.2M/yr
[#24] Training programs, cultural/linguistic training, and local employment subsidies used as cover.
Medical And Rescue Operations $600K/yr
[#16] Medical staffing, hyperbaric maintenance, medevac arrangements and rescue readiness.
⚡ Cost Scenarios
📊 Baseline (baseline) $89.0M/yr
87.0% probability / year
Normal year with steady monitoring, routine operations, and no major ERB events or large-scale responses.
steady_state_monitoring no_ERB_openings routine_maintenance
🚨 Minor Incident $111.0M/yr
8.0% probability / year +$22.0M vs baseline
Localized ERB event or pod gathering requiring surge activation, targeted cordon, and increased ISR/PR operations.
single_ERB_event targeted_cordon_and_surveillance
🚨 Major Breach $589.0M/yr
3.0% probability / year +$500.0M vs baseline
Prolonged or large ERB event requiring extended naval/air cordon, mass tagging/containment, and heavy logistics support.
prolonged_ERB large_scale_cordon sustained_asset_charters
🚨 Catastrophic Breach $2.1B/yr
2.0% probability / year +$2.0B vs baseline
Multi-aperture or interstate/global-scale event requiring sustained international response, relocation, and long-term remediation.
multiple_ERBs sister_aperture_operations global_response
👥 Personnel 150 total
Role Count Notes
Security Officer / MTF Agent 120 [#6] Field operatives, divers, boat crews and tactical response personnel sustaining 24/7 coverage.
Research Scientist 30 [#7] Permanent scientific staff (physicists, gravitational specialists, marine biologists, lab techs).
📋 Confidence Notes
Estimates are built from wide analyst ranges and large tail-risk uncertainties (ERB events, international politics, covert cooperation). Many line items (contingency, surge costs, probabilities) are high-variance and scenario-dependent, so overall confidence is low.
← SCP-4849 ↑ All SCPs SCP-4851 →