← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4851 Keter ~ medium confidence
SCP-4851
Expected annual
$37.9M
One-time setup
$17.9M
Annual recurring
$36.9M
Personnel
45
Initial setup is approximately $17.9M one-time driven by site acquisition, base construction, perimeter works, sensors, vehicles, and lab buildout; ongoing annual costs are approximately $36.9M driven mainly by staffing, R&D programs (including high-cost genetic work), contingency reserves, and logistics (aircraft/fuel).
🏗️ One-Time Capital Costs Total: $17.9M
Facilities $7.7M
[#1, #2, #3] Site acquisition, field base construction (modular buildings, helipad prep), and perimeter physical containment (fencing and barriers).
Initial Research And Lab Setup $5.7M
[#12, #29, #30] On-site lab setup and sequencing capability, initial high-level genetic countermeasure lab setup, and cold-room / archival storage initial buildout.
Equipment $4.4M
[#4, #5, #6, #7, #9, #14, #16, #17] Surveillance hardware, drone fleet and maintenance shelter, secure communications hardware, on-site generators, ground vehicles purchase, initial specialized munitions/equipment, incinerator purchase, heavy equipment purchase.
Initial Community Goodwill Payments $125K
[#25] Initial goodwill / compensation payments to local communities and Indigenous stakeholders (one-time portion).
🔄 Annual Recurring Costs Total: $36.9M/yr
Contingency Reserve $10.0M/yr
[#28] Contingency/emergency fund reserved for rapid mobilization, expanded perimeter, mass culling, and contracting external experts.
Genetic Countermeasure Program $8.0M/yr
[#29] High-level genetic countermeasure R&D program (gene drive/sterilizing agents) ongoing costs.
Research And Monitoring $6.5M/yr
[#13, #21, #30] R&D program for alternative control measures, environmental monitoring (tagging/telemetry/testing), and ongoing archival/data analysis operations.
Staff Wages $4.8M/yr
[#10, #11] Field operatives/armed response and scientific staff payroll (24/7 rotations, hazard pay, specialists).
Logistics And Transport $2.5M/yr
[#8, #19, #20, #9] Helicopter program chartering, fuel & logistics for vehicles/generators/aircraft/heaters, sample cold-chain transport, and ground-vehicle maintenance/fuel.
Cover Story And Legal $1.8M/yr
[#23, #24, #31] Legal/permitting/liaison operations, cover/OPSEC and public relations budget, and media monitoring/legal defense reserves.
Periodic Replacement And Upgrade $1.2M/yr
[#32] Periodic replacement/upgrade of sensors, vehicles, weapons, and other equipment to outpace adaptation.
Public Safety And Evacuation $500K/yr
[#22] Public safety readiness, evacuation planning, temporary housing, and incident-driven staffing.
Supplies And Consumables $350K/yr
[#15] Ammunition and consumables for culling operations (annual replenishment).
Compensation And Community Relations $300K/yr
[#25] Ongoing compensation, mitigation for cultural impacts, and community relations staffing/programs.
Medical And Worker Health $300K/yr
[#27] Medical support, occupational health screening, vaccinations, trauma care, and worker compensation reserves.
Carcass Disposal Operational $250K/yr
[#16] Fuel, operational costs, permits, and ash handling for incineration/autoclave/disposal.
Facilities Maintenance $200K/yr
[#18] Winterization and seasonal maintenance (snow clearance, anti-icing, winter spares).
Training And Drills $175K/yr
[#26] Ongoing weapons, wildlife-handling, winter survival, and biohazard drills and certifications.
⚡ Cost Scenarios
📊 Baseline (baseline) $36.9M/yr
89.0% probability / year
Normal operational year with routine monitoring, staff rotations, and scheduled R&D; no major breaches or accelerated research scale-ups.
no_major_breach routine_culling_and_monitoring
🚨 Minor Incident $39.9M/yr
8.0% probability / year +$3.0M vs baseline
Localized containment incident requiring surge staffing, extra flight hours, increased ammunition and public-safety measures; limited perimeter breach controlled within weeks.
localized_breach surge_air_ops increased_culling
🚨 Major Breach $61.9M/yr
2.0% probability / year +$25.0M vs baseline
Large-scale containment failure or rapid geographic spread requiring mass culling, expanded perimeter, nationwide assistance, and heavy contractor mobilization.
widespread_spread multiple_breaches mass_culling
🚨 Research Scaleup $56.9M/yr
1.0% probability / year +$20.0M vs baseline
Decision to scale high-cost genetic countermeasure efforts rapidly (larger gene-drive programs, expanded containment labs) after failed conventional measures.
R&D_failure accelerated_genetic_program regulatory_overrides
👥 Personnel 45 total
Role Count Notes
Security Officer / MTF Agent 25 [#10] Armed response teams and field operatives providing 24/7 coverage, rotations, and anti-animal engagement.
Research Scientist 10 [#11] Ecologists, evolutionary biologists, geneticists, and veterinary pathologists conducting long-term study and R&D.
Field Technician / Engineer 5 [#9, #6] Vehicle/sensor/communications maintenance, drone technicians, and power/fuel management.
Medical Officer 2 [#27] On-site medics and occupational health staff for trauma care and health screening.
Site Director / Administrative Staff 3 [#23, #24] Site management, legal/liaison coordination, and administrative support.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges but many estimates (R&D, contingency, genetic programs) have very wide ranges and depend on strategic choices (purchase vs. lease, scale of genetic interventions). The anomalous, rapidly evolving nature of SCP-4851 and international factors introduce significant uncertainty.
← SCP-4850 ↑ All SCPs SCP-4852 →