← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4857 Euclid/Keter ? low confidence
SCP-4857
Expected annual
$25.0M
One-time setup
$91.0M
Annual recurring
$17.3M
Personnel
20
One-time setup (secure facility, hardware, research setup, and contingency funds) totals roughly $91M, while baseline recurring operations (staff, monitoring, legal, and technical maintenance) run roughly $17.3M/yr; major cost drivers are contingency/black funds, facility buildout and large-scale monitoring/influence capabilities.
🏗️ One-Time Capital Costs Total: $91.0M
Contingency Black Fund $50.0M
[#15] One-time contingency/"black" operations set-aside (policy: at-any-cost emergency fund).
Escalation Planning Fund $20.0M
[#29] One-time initial planning fund for global-scale containment/quarantine planning and coordination.
Facilities $11.0M
[#4] Dedicated secure facility build/retrofit (physical construction, CCTV, access control, secure comms room).
Equipment $5.5M
[#2, #3, #10, #19, #22, #24, #16] Air-gapped archival hardware and vault setup; HSMs and PKI hardware integration; on-prem HPC cluster; field vehicles & secure hardware; emergency comms equipment; paper/microfilm archive hardware; cover-infrastructure technical components.
Initial Research And Lab Setup $3.8M
[#9, #21] Initial social-network data contracts (low-tier) and containment simulation/modeling project startup (compute, workshops, multi-disciplinary team).
Recruitment One Time $300K
[#26] One-time recruitment/vetting costs for initial hires and replacements (headhunting, clearance starts).
Background Checks Initial $188K
[#8] Deep background investigations / per-person initial vetting for core team (aggregate estimate).
Training Initial $150K
[#7] Initial training, OPSEC and counter-memetics certification and scenario-based program startup.
Record System Changes $125K
[#1] Secure single-document storage implementation: record management config, tagging, access-controls, testing and policy drafting; one staff-week change control.
🔄 Annual Recurring Costs Total: $17.3M/yr
Opportunity Cost $5.0M/yr
[#28] Program-level opportunity cost / overhead estimate (implicit diverted budget/personnel).
Research And Monitoring $3.5M/yr
[#9, #10, #11, #21] Ongoing social-network data contracts (low-to-mid tier baseline), compute/storage ongoing costs, 24/7 OSINT and closed-channel monitoring tooling and analyst time, and ongoing modeling research.
Cover Story And Legal $3.4M/yr
[#12, #14, #16, #17, #23] Rapid takedown & legal strike retainers, government liaison/diplomatic expenditures baseline, cover org maintenance, media monitoring subscriptions, and base insurance/legal defense retainer.
Staff Wages $2.0M/yr
[#5] MTF Ehwaz-1 core team operational personnel salaries + benefits and hazard/clearance premiums.
Facilities Maintenance $1.0M/yr
[#4, #2, #24] Facility operations and security staffing, vault maintenance and basic archival site upkeep.
Recruitment Pipeline Maintenance $600K/yr
[#26] Ongoing recruitment, vetting and replacement pipeline maintenance costs (retainers, incentives).
Covert Influence $500K/yr
[#13] Baseline, targeted covert information operations / narrative management budget (small-scale, preventative).
Logistics And Transport $200K/yr
[#19] Secure transport ops, vehicle maintenance, secure charter/travel costs and convoy support.
Red Team Audits $200K/yr
[#20] Independent adversarial testing, pen-tests, and compliance/audit program costs.
Regular Drills $200K/yr
[#25] Annual/semi-annual tabletop and full-scale breach response exercises with legal/ops/PR participation.
Energy And Utilities $200K/yr
[#27] Power, cooling and backup energy costs for secure facility and HPC.
Training Recurring $125K/yr
[#7] Annual refresher OPSEC, counter-memetics and scenario-based exercises.
Background Monitoring $125K/yr
[#8] Continuous personnel monitoring, periodic reinvestigation and security checks for access-holders.
Psych Care $125K/yr
[#18] Psychological care, enforced communication counseling and family assistance for operating staff.
Supplies And Consumables $100K/yr
[#19, #24] Consumables for field logistics, archival transport supplies, burn phones and expendables.
Emergency Comm Maintenance $50K/yr
[#22] Maintenance and service for emergency mass-communication equipment (satellite phones, priority comms).
Key Management Maintenance $12K/yr
[#3] HSM maintenance, periodic key rotation audits, token replacement and PKI upkeep.
Airgapped Storage Maintenance $3K/yr
[#2] Ongoing maintenance/storage costs for air-gapped archival hardware and cold backups.
⚡ Cost Scenarios
📊 Baseline (baseline) $17.3M/yr
85.0% probability / year
Normal operations year with no major information exposure; routine monitoring, staffing, legal retainers and maintenance only.
no_public_leak routine_research regular_monitoring
🚨 Minor Incident $19.3M/yr
10.0% probability / year +$2.0M vs baseline
Localized leak or disclosure requiring rapid takedown, surge legal effort and modest field response.
targeted_platform_disclosure journalistic_interest small_scale_leak
🚨 Major Breach $67.3M/yr
3.0% probability / year +$50.0M vs baseline
Widespread public exposure across major platforms triggering large-scale takedowns, expanded covert influence and substantial MTF deployment.
widespread_publication multi-jurisdictional_exposure coordinated_media_spread
🚨 Catastrophic Breach $317.3M/yr
2.0% probability / year +$300.0M vs baseline
Confirmation of Model Red / mass exposure requiring national/international emergency responses and deployment of major contingency funds.
Model_Red_confirmation mass_exposure state-level_intervention
👥 Personnel 20 total
Role Count Notes
Security Officer / MTF Agent 8 Core MTF operational agents responsible for field tasks and physical containment. [#5]
Research Scientist 3 Senior and supporting researchers for SCP-4857 analysis and modeling. [#5, #21]
Counter-Memetics Specialist 2 Specialists for memetic hygiene and counter-information operations. [#5, #7]
Analyst 2 Data/network analysts for NIES scans and social-graph work. [#5, #9, #10]
Logistics / Support 2 Logistics, transport and secure-ops support staff. [#19]
Administrative Staff 1 Administrative/records support for single-document handling and cover arrangements. [#1, #16]
Site Director / Senior Oversight 2 Senior oversight, legal liaisons and program-level coordinators (part-time/retainer roles included in recurring costs). [#6, #14]
📋 Confidence Notes
Estimates are low confidence due to wide ranges in analyst notes, speculative large-scale response options (Model Red) and numerous contingent/opaque costs (black ops, covert influence), so many figures are midpoint approximations.
← SCP-4856 ↑ All SCPs SCP-4858 →