← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4948 Memetic ~ medium confidence
SCP-4948
Expected annual
$3.1M
One-time setup
$3.8M
Annual recurring
$2.9M
Personnel
15
Initial one-time capital for a single adjunct site is approximately $3.8M driven by site buildout, chamber/equipment, and contingency funds; recurring annual costs are roughly $2.9M driven by staff wages, legal/PR/insurance, research, and incident handling.
🏗️ One-Time Capital Costs Total: $3.8M
Facilities $1.8M
[#1] Construction of Adjunct Site-4948: concrete single-story building, secure access control, CCTV, decon/medical bay, reinforced testing chamber, visitor intake and vehicle/power accommodations.
Memetic Countermeasure Development $500K
[#11] One-time R&D setup and prototype development costs for memetic countermeasures (goggles, filters, prototype equipment).
Emergency Seed Fund $500K
[#19] One-time seed of emergency escalation / mass-event contingency reserve.
Equipment $410K
[#2, #3, #6, #12, #16] Testing Chamber fitout (#2), backup power and comms hardware (#3), rapid response vehicles purchase (#6), surveillance/door sensors installation (#12), data/IT hardware one-time (#16).
Initial Research And Lab Setup $250K
[#10] Initial memetic research lab buildout and core scientific instruments/software (portion of item #10 one-time equipment/setup).
Training Program $110K
[#8] Initial memetic-hazard training program development and allied first-responder onboarding (one-time program buildout).
Contingency Site Standup $100K
[#24] Seed contingency for potential additional site standup or baseline travel/setup costs (one-time reserve).
Outreach Initial $80K
[#21] Initial outreach/training materials production and distribution for allied agencies (one-time batch).
Door Retrofit One Time $15K
[#18] Sitewide rollout of door-retrofit kits and signage for the site and allied facilities (one-time installation).
🔄 Annual Recurring Costs Total: $2.9M/yr
Staff Wages $1.1M/yr
[#4, #5, #10, #22, #25] Salaries for on-site security team and supervisor (#4), medical/psych staff (#5), core research staff portion (#10), incident documentation staffing (#22), and administrative staff wages included in operations overhead (#25).
Cover Story And Legal $500K/yr
[#9, #13, #14, #20] Public-safety liaison and covert coordination (#9), legal retainers/settlement reserves (#13), PR/media management and disinformation budgets (#14), and insurance/liability premiums (#20).
Research And Monitoring $330K/yr
[#10, #23] Ongoing memetic research non-salary costs, modelling/software, behavioral studies (#10), plus long-term epidemiological monitoring and public-health liaison (#23).
Per Incident Handling $250K/yr
[#7] Per-incident non-wage handling costs (transport, consumables, vehicle fuel, admin) aggregated over expected incident volume.
Compensation Aftercare $200K/yr
[#15] Compensation, medical aftercare, therapy, travel reimbursements, and nondisclosure inducements for affected civilians.
Logistics And Transport $80K/yr
[#6, #24] Vehicle maintenance/fuel/insurance for rapid response vehicles (#6) and baseline travel/coordination budget for regional coordination (#24).
Operations Overhead $80K/yr
[#25] Cleaning, utilities, office supplies and other miscellaneous operational overhead not captured elsewhere.
Incident Documentation Audit $60K/yr
[#22] Forensic review, audits, and independent case review budgets (non-salary components; staffing included in staff_wages).
Facilities Maintenance $50K/yr
[#1, #3, #25] Building upkeep, generator/UPS maintenance (#3), utilities and minor repairs (general site maintenance and overhead #25).
Training And Drills $50K/yr
[#8] Annual refresher training, scenario exercises, and allied first-responder drills.
Emergency Fund Topup $50K/yr
[#19] Annual top-up to emergency escalation / contingency reserve.
Supplies And Consumables $35K/yr
[#17, #18] Medical consumables, sedatives/PPE and small recurring door-retrofit replacements/consumables.
Outreach And Training $30K/yr
[#21] Updates and distribution costs for outreach/training materials to allied agencies and corporations.
Data Management $25K/yr
[#16] Secure IT operations, encrypted case management system, backups, and server maintenance.
Surveillance And Detection $15K/yr
[#12] Ongoing CCTV analytics, automated door monitoring and sensor maintenance/monitoring contracts.
⚡ Cost Scenarios
📊 Baseline (baseline) $2.9M/yr
53.0% probability / year
Normal operational year with no major incidents; all recurring programs run at planned capacity.
routine case load no public leaks normal staffing and maintenance
🚨 Minor Incident $3.1M/yr
40.0% probability / year +$200K vs baseline
Isolated public case or leak requiring additional legal/PR response and modest settlements.
single high-profile leaked incident local media attention small settlement or extra PR/legal hours
🚨 Major Breach $4.4M/yr
5.0% probability / year +$1.5M vs baseline
Widespread public exposure or large-scale amplification requiring mass response, major legal/insurance costs, and emergency operations.
public mass exposure multi-jurisdictional incident mass medical/legal claims
🚨 Multi Site Scaleup $7.4M/yr
2.0% probability / year +$4.5M vs baseline
Requirement to stand up additional adjunct sites / multi-city response due to geographic spread.
transmission across regions sustained elevated case rates need for permanent additional sites
👥 Personnel 15 total
Role Count Notes
Security Officer / MTF Agent 6 [#4] On-site guards covering 24/7 rotations; perform containment escort, crowd control, and door-monitoring.
Site Security Supervisor 1 [#4] Responsible for shift oversight and coordination with central security.
Research Scientist 3 [#10] Memetic researchers tasked with mechanism study, modelling, and countermeasure development.
Emergency Med Tech / Medical Officer 2 [#5] Immediate medical triage and safe transport of affected civilians.
Clinical Psychologist / Memetics Specialist 1 [#5] Clinical evaluation, remediation protocol administration, and follow-up therapy.
Administrative Staff 2 [#25, #22] Admin support covering intake processing, recordkeeping, and assisting incident documentation/audits.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges enabling mid-range estimates, but memetic transmission uncertainty, incident rates, and legal/insurance volatility introduce material uncertainty.
← SCP-4947 ↑ All SCPs SCP-4949 →