SCP-5101 — SCP-5101 | Cost Breakdown

Read on SCP Wiki ↗

SCP-5101 Euclid ? low confidence

SCP-5101

Expected annual

$1.6M

One-time setup

$1.3M

Annual recurring

$1.6M

Personnel

First-year one-time setup and contingency reserves dominate costs (~$1.34M one-time); recurring annual costs are driven by staffing, legal/cover-up reserves, and ongoing research/monitoring (~$1.59M/yr).

🏗️ One-Time Capital Costs Total: $1.3M

Contingency Reserve $625K

[#22] Initial contingency/emergency response fund and escalation hardware reserve for rapid-deploy equipment and upgrade paths.

Facilities $275K

[#1] Construction and structural buildout of dedicated containment chamber, airlock, bioseal flooring, ballistic doors, negative pressure, HVAC/fire suppression interfaces.

Equipment $214K

[#2, #3, #5, #21, #26] High-security document vault and shelving, automated replenishment hardware (robotic dispensers/arms, hoppers), non-visual monitoring installation, air-gapped/secure hardware for logs, secure printing/hardware.

Decommissioning Cost $175K

[#29] Decommissioning and hazardous remediation, secure disposal of spinal fluid and biological materials, destruction of sensitive documentation.

Initial Research And Lab Setup $52K

[#6, #7] Initial procurement of human spinal fluid and initial biohazard certification/lab setup, PPE staging, training setup.

🔄 Annual Recurring Costs Total: $1.6M/yr

Staff Wages $600K/yr

[#14] Salaries and benefits for containment specialists, rotating security, med tech, and automation technician.

Research And Monitoring $309K/yr

[#5, #20, #21] Ongoing sensor maintenance, primary research budget for controlled studies and modelling, secure data storage and backups (recurring).

Cover Story And Legal $300K/yr

[#19, #23, #26] Legal/compliance and cover-up budget including internal legal counsel, records sanitation, regular audits/clearance processing, and recurring archive/document controls.

Insurance Reserve $125K/yr

[#28] Internal insurance/liability reserve or loss-accounting fund.

Forensic Processing $102K/yr

[#16] Autopsy, forensic handling, containment or study of remains per incident aggregated annually.

Biohazard Disposal $30K/yr

[#8] Recurring regulated medical/biohazard waste disposal, packaging, incineration, and transport to licensed facilities.

Administrative Overhead $30K/yr

[#30] Procurement, inventory reconciliation, scheduling, and clerical support for frequent material acquisitions and procedures.

Execution Protocols $28K/yr

[#15] Costs for armed response team readiness, ammunition, weapons maintenance, training and controlled execution environment.

Psych Support $15K/yr

[#17] Psychological support, counseling, and critical incident stress management for staff.

Animal Husbandry Permits $15K/yr

[#25] Permits, veterinary care, and husbandry costs if a captive pigeon program is maintained.

Automation Maintenance $12K/yr

[#4] Annual software updates, spare parts, and technician contracts for the automated replenishment system.

Supplies And Consumables $11K/yr

[#9, #10, #12, #13, #27] Chalk, grain, cement consumables, PPE, and minor mixing/maintenance consumables.

Logistics And Transport $6K/yr

[#24] Secure transport and chain-of-custody for biological materials, disposal shipments, contracted couriers or specialized vehicles.

Pest Control $6K/yr

[#18] Active pest management and grain sanitation program to prevent infestation.

Pigeon Blood $3K/yr

[#11] Annual cost for purchasing pigeon blood from suppliers (midpoint estimate).

Facilities Maintenance $0/yr

[]

⚡ Cost Scenarios

📊 Baseline (baseline) $1.6M/yr

88.0% probability / year

Normal year with scheduled replenishments, routine maintenance, and no major incidents or regulatory disruptions.

scheduled_replenishments routine_maintenance

🚨 Minor Incident $1.7M/yr

8.0% probability / year +$150K vs baseline

Localized containment failure or equipment malfunction requiring emergency overtime, short-term hardware replacement, and limited use of contingency funds.

automated_dispenser_failure sensor_alerts_requiring_overtime

🚨 Research Scale Up $2.0M/yr

3.0% probability / year +$400K vs baseline

Regulatory or ethical blockage of human spinal fluid procurement forces a major research program to develop a safe simulant or alternative, requiring equipment purchases and expanded testing.

regulatory_ban_on_spinal_fluid need_for_simulant_development

🚨 Major Breach $3.1M/yr

1.0% probability / year +$1.5M vs baseline

Significant containment breach or public exposure leading to large legal settlements, major relocation or remote isolation of the site, and substantial contingency hardware deployment.

public_exposure large_scale_containment_failure

👥 Personnel 11 total

Role	Count	Notes
Containment Specialist (senior)	2	[#14] Responsible for oversight of containment procedures and replenishment scheduling.
Security Officer / MTF Agent	5	[#14] 24/7 guard coverage and on-site armed response for monthly executions and site security.
Medical Officer	1	[#14, #15, #16] On-call medic for procedures, initial spinal-fluid procurement oversight, and post-incident care.
Engineer / Maintenance (automation technician)	1	[#3, #4, #14] Maintains automated replenishment systems and performs repairs.
Research Scientist	1	[#20] Conducts controlled studies, modelling, and safe research on SCP-5101 mechanisms.
Administrative Staff	1	[#30, #23] Procurement, record-keeping, scheduling replenishments, and facilitating clearances/audits.

📋 Confidence Notes

Wide ranges in many line items (legal/cover-up reserve, spinal fluid procurement, contingency needs) and the anomalous nature of SCP-5101 drive low confidence in precise figures; several costs depend on regulatory/ethical outcomes and breach behavior.

← SCP-5100 ↑ All SCPs SCP-5102 →