← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5375 Unknown ? low confidence
SCP-5375
Expected annual
$12.0M
One-time setup
$12.4M
Annual recurring
$11.6M
Personnel
33
Estimated up-front capital is approximately $12.38M with recurring operational costs of roughly $11.56M/year; the largest drivers are equipment procurement (PANOPTICON nodes, drones, servers), staff wages (MTF and specialist analysts), and contingency/depreciation reserves.
🏗️ One-Time Capital Costs Total: $12.4M
Equipment $8.4M
[#3, #5, #7, #8, #13, #16] PANOPTICON node hardware, aerial surveillance drones, initial on-prem servers/storage, secure comm appliances, initial cognitive/hardware filters & PPE, and vehicles/aircraft acquisitions.
Facilities $1.0M
[#4, #12] Site setup / civil works, secure containment suite construction, and minor data-center/hangar buildout.
Initial Research And Lab Setup $1.0M
[#20] Initial experimental research program setup for SCP-5353 interactions and related clandestine lab instrumentation.
Contingency Reserve One Time $1.0M
[#24] Establishment of an emergency/escalation reserve for unforeseen large-scale events.
Cybersecurity Initial $400K
[#15] Initial cybersecurity hardening, secure enclaves, and forensic capability purchases.
Indemnity Reserve One Time $250K
[#26] One-time indemnity/insurance-style reserve to cover immediate legal/settlement needs if required.
Covert Liaison Initial $150K
[#9] Initial legal/contracting and partnership agreement set-up with Anderson Systems and other corporate covers.
Audit Project $120K
[#14] One-time personnel/database audit project to remediate Foundation DB inconsistencies.
Shell Company Setup $60K
[#11] Setup costs for shell/front company establishment (incorporation, fake office setup).
🔄 Annual Recurring Costs Total: $11.6M/yr
Staff Wages $3.4M/yr
[#1, #2] Dedicated MTF staffing (operators, medics, leaders) and specialist analysts/research staff salaries, benefits, overtime and hazard pay.
Research And Monitoring $1.6M/yr
[#7, #20, #22] Recurring cloud/colocation, bandwidth and storage costs; ongoing SCP-5353 experimental program costs; red-team/adversarial testing retainer expense.
Depreciation And Spares $1.0M/yr
[#25] Annual depreciation/replacement budget for nodes, drones, batteries and spare inventory.
Cover Story And Legal $950K/yr
[#10, #23] Legal retainers, PR/active cover operations and media takedown/manipulation services.
Drone Ops Maintenance $600K/yr
[#6] Ground control stations upkeep, spare parts, batteries, pilots' operational costs and flight permissions.
Covert Liaison Payments $550K/yr
[#9] Ongoing cooperation payments, consulting and access fees for corporate partners (Anderson Systems, etc.).
Facilities Maintenance $500K/yr
[#4] Site leases, tower/site rental, permissions and ongoing civil/site maintenance costs.
Cybersecurity Ops $450K/yr
[#15] Annual security operations, IDS/IPS, pen-testing and forensics staffing/retainers.
Logistics And Transport $400K/yr
[#17] Fuel, vehicle maintenance, charters, airlift operating time and field ops recurring transport expenses.
Secure Comm Bandwidth $300K/yr
[#8] Satellite backhaul, leased lines and redundant encrypted bandwidth.
Personnel Vetting Ci Ops $300K/yr
[#14] Ongoing counter-intelligence, continuous vetting and DB remediation operations.
Insurance And Indemnity $300K/yr
[#26] Annual reserve for indemnity, regulatory fines contingency and settlement readiness.
Administrative Overhead $300K/yr
[#27] Back-office accounting, covert procurement fees, payroll processing and administrative overhead.
Energy Costs $200K/yr
[#18] Power for PANOPTICON nodes, data center electricity and drone charging/tether power.
Contingency Fund Maintenance $200K/yr
[#24] Ongoing contributions to maintain an emergency/escalation fund.
Shell Company Maintenance $150K/yr
[#11] Ongoing maintenance of front payrolls, fake offices and accounting trails.
Supplies And Consumables $125K/yr
[#19] Batteries, sensor replacements, PPE, evidence bags, lab consumables and expendables.
Psychological Support $100K/yr
[#21] Counseling, rotation, debriefing and monitoring for exposed personnel.
Cognitive Training And Upkeep $60K/yr
[#13] Annual training/certification and refresher courses for cognitive hazard mitigation.
⚡ Cost Scenarios
📊 Baseline (baseline) $11.6M/yr
87.5% probability / year
Normal year with routine operations, no major incidents or exposures.
steady_surveillance_ops routine_maintenance
🚨 Minor Incident $12.8M/yr
10.0% probability / year +$1.2M vs baseline
Localized containment breach or equipment loss requiring rapid response and targeted replacements.
localized_node_failure drone_loss small-scale_public_exposure
🚨 Major Breach $21.6M/yr
2.0% probability / year +$10.0M vs baseline
Significant breach causing multiple equipment losses, prolonged outages, mass mobilization and broad remediation.
widespread_panopticon_outage multiple_drone_losses large_field_mobilization
🚨 Political Exposure $36.6M/yr
0.5% probability / year +$25.0M vs baseline
Public leak or political/legal exposure requiring national-level legal, PR, settlement and covert remediation.
public_leak regulatory_action large-scale_media_investigation
👥 Personnel 33 total
Role Count Notes
Security Officer / MTF Agent 25 [#1] 24/7-ready core containment/investigation team including operators, field agents, medics and team leadership; headcount chosen within 20–30 range.
Research Scientist / Analyst 8 [#2] Data scientists, cryptographers, memetics/cognitohazard researchers and legal analysts; chosen within 6–10 staff range.
📋 Confidence Notes
Estimates are low-confidence due to wide ranges in node/drones count, geographic scope (city vs national), ambiguous containment needs (physical detention vs remote monitoring), and dependence on adversarial/anomalous behavior; many line items were given as ranges rather than fixed costs.
← SCP-5374 ↑ All SCPs SCP-5376 →