SCP-5391 Unknown ~ medium confidence
SCP-5391
Expected annual
$5.4B
One-time setup
$6.5B
Annual recurring
$4.2B
Personnel
3801
Corrected Foundation operational one-time spend of $6,485,000,000 and recurring operational costs of $4,209,300,000/yr (expected annual operational spend ≈ $5,399,300,000 after scenario weighting). Main Foundation drivers are facility hardening, directed-energy/weapons programs, mobile salvage fleet, and high attrition replacement. Systemic economic impact (NOT Foundation spend) is estimated at ~$147,000,000,000 one-time and ~$55,000,000,000/yr recurring due to urban infrastructure loss and reduced economic output. This revision moves large reconstruction costs out of Foundation budgets (they are systemic) and itemizes all >$1B items per rules; it also zeros concealment/cover costs because the Veil is broken.
🏗️ One-Time Capital Costs Total: $6.5B
Dew And Munitions Rnd Capex $800.0M
Initial R&D and prototype development for directed-energy and large-scale anti-LSA munitions (DEW research, prototype testbeds).
Cavern Excavation And Shoring $650.0M
Excavation, rock removal, shoring and finish-work for multiple reinforced underground chambers to host remains/live specimens (27-chamber modular approach; per-note #1).
Dew Platforms And Integration $600.0M
Platform-level integration costs: railgun/HECOR-like installations, ordnance launchers, and emplacement infrastructure.
Grid Reconstruction Support $500.0M
Targeted Foundation contribution to regional grid repair where Foundation critical systems or containment depend on civil grid functionality (not broad public rebuild).
Quick Response Fund One Time $400.0M
Rapid-disbursal one-time capital for immediate emergency purchases (airlift, munitions, surge contracting) during the first response window.
Emergency Procurement Fund One Time $400.0M
Reserved capital to contract industrial partners for accelerated production of weapons, containers, and vessels when required.
Mobile Fleet Ships And Mods $300.0M
Acquisition/modification of heavy-lift and salvage ships to support carcass recovery and mobile containment operations.
Public Order Support Initial $300.0M
Initial Foundation-funded emergency support (temporary shelters, immediate evacuation logistics, security support for Foundation-controlled facilities). Foundation contribution only; major public reconstruction is systemic.
Remains Repositories Vitrification And Incineration $200.0M
Vitrification/incineration facility buildout for disposition of irretrievably hazardous remains (localized Foundation capability).
Ordnance Initial Stockpile And Handling $200.0M
Initial production/acquisition of specialized thaumato-keyed explosives, anti-elk weapon stockpile and secure handling/storage facilities.
Legal And Diplomacy Reserve One Time $200.0M
Initial reserve to fund immediate legal settlements, GOI coordination support, and formal liaison station setup as secrecy collapses.
Labs Bsl4 Thaum Construction $180.0M
Construction of wet/dry labs with BSL-4 barriers augmented for thaumato-biological hazards and shielding (specialized build).
Seismic Isolation And Foundation Modifications $150.0M
Special foundation work and base isolation to reduce structural coupling to surface seismic/tsunami events (required for heavy subterranean chambers).
Mobile Fleet Submersibles And Rovs $150.0M
Deep-diving submersibles, large ROVs, and launch/recovery systems for ocean recoveries (high-cost but discrete items).
Environmental Remediation Setup $150.0M
Initial purchase and setup of equipment for ocean/terrestrial remediation (desalination units, bioremediation pilot plants, soil stabilization kits).
Demobilization And Decommissioning Reserve $150.0M
Reserve for later-stage decontamination/mothballing of temporary facilities and disposal of contaminated build assets at end of operations.
Backup Power And Battery Arrays $140.0M
Diesel backup generation, fuel storage infrastructure and battery/surge capacity arrays to provide minutes-to-hours holdover.
Blast Doors And Bulkhead Installation $120.0M
High-capacity blast doors, redundant bulkheads, and mechanical seals sized for gigafauna containment interfaces.
Remains Repositories Refrigeration $120.0M
Modular refrigerated storage units and handling infrastructure for large biological/thaumatic remains.
Onsite Power Generation Capex $120.0M
Combined-cycle gas plant capital cost sized for continuous MW class loads for Site-40 expansions and containment systems.
Labs Core Instruments And Time $120.0M
Mass-spectrometers, high-speed imaging, particle analysis instrumentation, and contracted beamline/synchrotron time as capitalized buy-ins.
Hazardous Waste Infrastructure Setup $100.0M
Licensing and construction of Foundation-managed long-term hazardous waste storage and transport capabilities.
Hvac And Life Support Installation $80.0M
Redundant HVAC, filtration for thaumato-chemical/radiological isolation, and facility life-support plumbing for containment chambers.
Remains Containment Linings And Shielding $80.0M
Internal containment liners, secondary radiation/thaum shielding layers and monitoring ports for repositories.
Training Infrastructure $75.0M
Facilities and kit for large-scale joint training, mecha/vehicle simulators, and live-exercise ranges for LSA engagements.
Mobile Fleet Cranes And Handling $50.0M
Heavy cranes, gantries and shore-handling equipment sized for multi-ton remains.
Labs Cryogenic And Storage Hardware $50.0M
Cryogenic freezers, LN2/LHe infrastructure, sample chain-of-custody hardware and secure databanks.
Public Health Setup $50.0M
Capital for field hospitals, stockpiles for acute mass-casualty and radiological/thaumatic cases, and lab surge capacity.
Modular Containment Transport Containers $25.0M
Purpose-built refrigerated/real-time-monitoring transport modules for remains and sensitive samples.
Public Communications Initial $25.0M
Initial public information campaigns and coordination with GOIs for orderly public messaging given Broken Masquerade (note: not 'cover' costs; transparency is required).
🔄 Annual Recurring Costs Total: $4.2B/yr
Attrition Replacement $1.0B/yr
Annual replacement budget for vehicles, ships, heavy equipment and destroyed platform-level assets given high expected attrition in LSA engagements.
Supplies And Consumables $600.0M/yr
Munitions expenditure, fuel, PPE, medical consumables, field expendables and ordnance resupply for routine operations.
Reconstruction Support Tranche $500.0M/yr
Targeted Foundation-funded reconstruction support for infrastructure critical to containment operations (localized repair grants). Major urban rebuilds are systemic and not Foundation expenditures.
Staff Wages $394.3M/yr
Fully-burdened payroll for 3,801 personnel (security/MTF, research, technicians, medical, engineers, admin). Breakdown used in Personnel section; includes hazard pay and retention bonuses.
Public Order And Civil Security $300.0M/yr
Recurring support for camp security, evacuation logistics, and Foundation-assisted civil-security tasks at sites the Foundation controls or secures.
Research And Monitoring $250.0M/yr
Lab operating budgets, ongoing countermeasure R&D, continuous EVE/Akiva monitoring instrumentation leases and data analysis staffing.
Contractor Grants $250.0M/yr
Payments to external contractors, academic grants and industrial partners for niche R&D and urgent production contracts.
Transportation And Airlift $200.0M/yr
Chartered heavy airlift, tanker support, and strategic mobility contracts for personnel and cargo movement.
Logistics And Transport $150.0M/yr
Crewing, maintenance, and fuel for the mobile containment fleet, submersible operations, and routine strategic lift.
Facilities Maintenance $120.0M/yr
Ongoing maintenance, power-plant servicing, HVAC, monitoring, and structural inspections for hardened chambers and Site-40 expansions.
Interorg Coordination And Diplomacy $120.0M/yr
Ongoing liaison, joint command centers, indemnities and operational coordination costs with GOC and nation-states (Foundation spends to coordinate; systemic political costs are separate).
Grid Stabilization Support $100.0M/yr
Targeted payments or technical assistance to maintain regional power where Foundation assets depend on civilian grids.
Intelligence Operations $80.0M/yr
Satellite tasking, SIGINT tasking for anomalous signatures, underwater acoustic arrays and data analysis contracts.
Environmental Remediation $50.0M/yr
Ongoing remediation projects, monitoring of affected ecosystems, and pilot restoration programs where Foundation operations caused or rely on remediation.
Communications Maintenance $40.0M/yr
Hardened communications upkeep, cryptographic hardware replacement and global command-and-control continuity.
Training Simulation $30.0M/yr
Recurring exercise costs, simulator upkeep, and joint training rotations with partner GOIs.
Hazardous Waste Monitoring $20.0M/yr
Long-term monitoring and transport of radioactive and thaumatically active waste the Foundation manages.
Archive Maintenance $5.0M/yr
Preservation, redundancy and chain-of-custody maintenance for SCP-5391 documentation and sample archives.
Cover Story And Legal $0/yr
0 — concealing events at scale is infeasible: SCP-5391 has produced a Broken Masquerade and MH-class destruction visible across nations; cover-up/veil-restoration is not physically possible. Foundation legal/liaison activity is captured under interorg_coordination_and_diplomacy and legal reserves above.
Cost Scenarios
📊 Baseline (baseline) $4.2B/yr
75.0% probability / year
Routine multi-year operations: containment patrols, R&D, maintenance, attrition replacement, and targeted reconstruction support tranches without major new engagements.
no_large_new_LSA_surfacings steady R&D progress without emergency procurement routine global monitoring and containment posture
🚨 Minor Incident $4.7B/yr
18.0% probability / year +$500.0M vs baseline
Localized LSA engagement away from major population centers requiring surge munitions, medical response, and expedited logistics.
localized LSA attack requiring repeated sorties short-term surge in medevac and medical care need for emergency salvage and limited repair operations
🚨 Major Breach $12.2B/yr
5.0% probability / year +$8.0B vs baseline
Significant destructive engagement with metropolitan damage and infrastructure loss requiring emergency procurement, larger humanitarian support (Foundation-directed), and accelerated asset replacement.
major urban engagement by one or more LSA-5391-1 multi-week large-scale operations requiring industrial contracts significant Foundation asset losses and urgent procurement needs
🚨 Catastrophic Breach $39.2B/yr
2.0% probability / year +$35.0B vs baseline
Widespread MH/SK-class destruction with multi-city damage; Veil broken globally and systemic economic collapse pressures. Foundation focuses on survival, prioritized containment, and targeted humanitarian operations — not full reconstruction.
simultaneous multi-metropolitan engagements massive infrastructure loss and sustained LSA activity international crisis requiring large-scale emergency procurement and asset replacement
👥 Personnel 3801 total
Role Count Notes
Security Officer / MTF Agent 2000 Frontline field response teams and rotations (armed engagement, salvage security, casualty evacuation).
Research Scientist 600 Biologists, radiobiologists, thaumaturgists, materials scientists and program leads for countermeasures and analysis.
Technician 600 Lab technicians, ROV/submersible operators, maintenance techs, instrument technicians and logistics handlers.
Medical Officer 150 ED/trauma/long-term care clinicians for radiological/thaumatic cases and public-health response teams.
Engineer / Maintenance 300 Power, structural, communications and vehicle engineers required to maintain high-capacity systems and rapid repairs.
Administrative Staff 150 Legal, finance, liaison, procurement and administrative personnel supporting operations and interorg coordination.
Site Director / Executive Staff 1 Executive oversight for Site-40/SCP-5391 program coordination.
📋 Confidence Notes
This re-evaluation materially differs from the original by: 1) moving large urban reconstruction and related multi-decade economic losses out of Foundation operational budgets into systemic_economic_impact (Rule 4); 2) zeroing cover/concealment recurring spend because Broken Masquerade and visible MH-class events make concealment impossible (Rule 3); and 3) itemizing all multi-billion-dollar Foundation line items into subcomponents (Rule 1). Remaining uncertainty centers on attrition rates and frequency/severity of future engagements (hence 'medium' confidence).
← SCP-5390 ↑ All SCPs SCP-5392 →