SCP-6021 Keter ? low confidence
SCP-6021
Expected annual
$33.1M
One-time setup
$317.9M
Annual recurring
$30.2M
Personnel
96
One-time capital and contingency reserves dominate costs (notably a large reality-event reserve), while recurring personnel/security, research/monitoring, and contingency replenishments drive annual spending.
🏗️ One-Time Capital Costs Total: $317.9M
Reality Event Reserve $250.0M
[#30] High-capacity contingency fund recommended for low-probability, high-impact reality events.
Contingency Capex Reserve $20.0M
[#24] Fast-deploy containment trailers, mobile labs, and rapid infrastructure; contingency capex reserve.
Indemnity Reserve $20.0M
[#19] Capital reserve for indemnities and large operational losses (shadow/black-budget insurance).
Initial Research And Lab Setup $12.0M
[#9] Off-site research wing build-out/lease and outfitting.
Equipment $7.2M
[#4, #5, #6, #8, #14, #15, #21, #22, #23, #26] Initial vehicles/armor/equipment for security and MTF, RRT gear, sensor network purchase/installation, hardened comms, controlled-interaction apparatus, medical readiness kit, generators, hardened server room, archive setup, and memetic-protection hardware.
Buyouts And Easements $5.0M
[#3] Compensation, easements, and partial buyouts to mitigate adjacent property damage and reduce civilian presence.
Civilian Relocation Capex $2.0M
[#20] One-time relocation / temporary housing / buyout capex for affected civilians.
Facilities $600K
[#1] Purchase of five-acre core site, title, closing, survey, initial fencing.
Perimeter Legal Establishment $450K
[#2] One-time legal work to establish and defend 5-km cordon (injunctions, signage, notices).
Environmental Monitoring Setup $250K
[#16] Initial environmental instruments and baseline studies for soil/water/air monitoring.
Succession Preparation $200K
[#29] Initial replacement/succession planning and vetting preparations for SCP-6021-1.
Initial Cover Story Campaign $150K
[#17] Initial PR campaign and community messaging to establish cover story.
🔄 Annual Recurring Costs Total: $30.2M/yr
Staff Wages $10.0M/yr
[#4, #5, #9, #10, #13, #15, #25, #29] Salaries and benefits for perimeter security, RRT, research staff/specialists, SCP-6021-1 oversight, medical staffing, intelligence analysts, and succession-related personnel.
Reality Event Replenishment $10.0M/yr
[#30] Periodic replenishment authority for the reality-event contingency fund.
Research And Monitoring $3.0M/yr
[#9, #11, #14, #16, #23] Research facility operations (non-salary), long-term observational studies, experiment apparatus calibration/maintenance, ongoing environmental sampling, and archival operations (non-capex).
Indemnity Replenishment $2.0M/yr
[#19] Annual replenishment for indemnity/black-budget reserve.
Medical And Forensic $650K/yr
[#15] Trauma teams, specialized medical staffing, consumables, and biohazard disposals.
Legal Defense And Lobbying $500K/yr
[#18] Litigation reserve replenishment, lobbying and local government payments (annual operating).
Intelligence And Counterintelligence $500K/yr
[#25] Subscriptions, liaison officers, and CI monitoring of global effects attributable to SCP-6021.
Surveillance And Uav Operations $450K/yr
[#6] Maintenance, hosting, and UAV fleet operations for fixed and mobile surveillance.
Satellite And Aerial Monitoring $400K/yr
[#7] Commercial satellite tasking/subscriptions and periodic manned overflights.
Facilities Maintenance $300K/yr
[#21, #22] Road/gate/power upkeep and maintenance of hardened infrastructure/UPS.
Logistics And Transport $300K/yr
[#21] Helicopter availability hours, vehicle fuel, and transport logistics for site operations.
Cover Story And Legal $300K/yr
[#2, #17] Ongoing community liaisons, paid messaging, and routine legal upkeep for cordon enforcement and cover story.
Training And Drills $300K/yr
[#27] Regular drills, inter-agency exercises, and readiness training.
Psychological Care And Screening $300K/yr
[#12] Ongoing psychological screening, counseling, memetic inoculation, and acute psychiatric care capacity.
Civilian Support Payments $250K/yr
[#20] Ongoing relocation support, witness management stipends, and NDA administration.
Memetic Protection $250K/yr
[#26] Ongoing training, medical supplies, and maintenance for memetic/neurological protection systems.
Comms And Cyber Security $200K/yr
[#8] Ongoing hosting, backups, and cyber-defense for encrypted comms and data storage.
Archives And Data Escrow $150K/yr
[#23] Offsite archival storage, escrow services, and redundancy operations.
Ethical Oversight $150K/yr
[#28] Internal review boards, audits, and documentation for experiments involving humans.
Environmental Monitoring $125K/yr
[#16] Continuous sampling and remediation supplies for soil/water/air monitoring.
Succession Upkeep $100K/yr
[#29] Ongoing upkeep of succession/vetting protocols for SCP-6021-1 replacement contingencies.
Supplies And Consumables $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $30.2M/yr
85.0% probability / year
Normal year of operation with no major incidents; routine monitoring, staffing, and reserve replenishment.
no major anomalous escalation regular research and upkeep routine legal/PR actions
🚨 Minor Incident $31.7M/yr
10.0% probability / year +$1.5M vs baseline
Localized anomalous manifestation or spike in witnessed events requiring temporary surge response, medical care, and PR management.
localized surge in visions/witnesses small-scale emergency medical/forensic response short-term PR/legal activity
🚨 Major Breach $55.2M/yr
3.0% probability / year +$25.0M vs baseline
Significant containment/manifestation event requiring large-scale deployment of contingency capex, broad relocations, and accelerated buyouts/repairs.
sustained anomalous effects beyond perimeter multiple civilian exposures deployment of contingency infrastructure
🚨 Political Exposure $130.2M/yr
2.0% probability / year +$100.0M vs baseline
Public exposure or political scandal forcing large-scale buyouts, legal settlements, national-level PR campaigns, and heavy indemnity draws.
media leak or public legal victory major political attention large-scale compensation/relocation orders
👥 Personnel 96 total
Role Count Notes
Security Officer / MTF Agent 50 [#4] Perimeter cordon patrols and guard posts (~40–60 personnel).
Rapid Response Task Force / MTF Specialist 12 [#5] Dedicated fast-reaction team for rapid anomalous response.
Research Scientist 12 [#9, #10, #11] Researchers and technical staff for observational research and experiments.
Tactical Theology / Specialist Investigator 3 [#10] Specialist investigators (theology, memetics, anomaly analysis).
Medical Officer 4 [#12, #15] Trauma/psychiatric staff for acute and ongoing care.
Engineer / Maintenance 3 [#21, #22] Facility, power, and equipment maintenance staff.
Administrative Staff 4 [#17, #18] Admin, legal liaisons, and PR coordinators.
Intelligence Analyst 4 [#25] CI/analysis staff tracking global signatures and coordination.
Contracts/PR Liaison 3 [#17, #18] Local government and community liaison personnel.
Site Director / Executive Staff 1 [#9] Senior oversight and executive decision-making authority.
📋 Confidence Notes
The anomaly is functionally uncontainable and the article provides wide ranges and many contingent reserve recommendations; many line items (buyouts, reserves, reality-event funds) are highly uncertain, producing low confidence in precise estimates.
← SCP-6020 ↑ All SCPs SCP-6022 →