← SCP Cost Explorer Read on SCP Wiki ↗
SCP-6075 Unknown ~ medium confidence
SCP-6075
Expected annual
$106.9M
One-time setup
$216.3M
Annual recurring
$103.1M
Personnel
343
Initial capital expenditures are large (~$216.3M) driven by major R&D programs, construction of hardened facilities, and a flagship strategic R&D startup; recurring annual costs are substantial (~$103.1M/yr) driven by long-term management of affected individuals, research programs, and large-scale security/logistics staffing.
🏗️ One-Time Capital Costs Total: $216.3M
Initial Research And Lab Setup $138.8M
[#10, #11, #30] Laboratory buildout and sequencers; initial research & containment program startup; strategic flagship R&D program startup (major multi-year program).
Facilities $32.0M
[#1, #4] Centralized hardened containment wing construction and regional satellite site buildouts (central wing + 4 regional sites assumed).
Equipment $24.4M
[#5, #6, #7, #12, #13, #15, #16, #25] Rapid-response/team vehicles & gear, marine buoys/drones, UAV fleet, SIGINT/jamming hardware, tracking DB hardware, transport vehicles, mortuary equipment, IT hardware.
Incident Emergency Reserve $11.0M
[#23] One-time contingency reserve held for large-scale breaches, public exposures, or emergency mobilization.
Decommissioning And Liabilities Reserve $5.5M
[#28] Reserve for future decommissioning costs, lawsuits, reparations, or resettlement liabilities.
Maternity Surveillance Setup $3.0M
[#9] Setup costs for covert maternity surveillance, legal/medical access arrangements and surrogate/IVF capacities.
Cell Hardening Per Cell $1.6M
[#19] Per-cell hardening and specialized containment fit-out for ~10 high-security cells (midpoint cost per cell × 10).
🔄 Annual Recurring Costs Total: $103.1M/yr
Research And Monitoring $31.6M/yr
[#10, #11, #30] Recurring research budgets: genomics/lab program, research & containment R&D, and recurring costs while flagship strategic R&D (if active) is funded.
Long Term Identity Management $25.0M/yr
[#24] Long-term social/identity management for managed adults (assumed cohort of ~50 managed adults at midpoint per-adult cost).
Staff Wages $24.6M/yr
[#3, #5, #9, #12, #13, #17, #26] Guard/MTF salaries for detainee coverage and rapid-response teams, maternity surveillance staffing, SIGINT/comm staff, tracking DB analysts, psychological staff, and project admin overhead.
Cover Story And Legal $9.6M/yr
[#14, #18, #21, #29] Legal/diplomatic operations, ethics/compliance oversight, media/information-control budgets, and international partner reimbursements/covert payments.
Facilities Maintenance $4.8M/yr
[#2, #4, #19] Annual utilities, maintenance, security-systems upkeep, insurance and maintenance for regional holding sites and per-cell maintenance.
Logistics And Transport $3.2M/yr
[#6, #7, #15, #16] Recurring ISR sorties and patrol hours, vessel/aircraft tasking, black-site transport operations, and expected annual mortuary retrieval logistics (per-incident retrieval expectation included).
Foster Guardian Care Program $2.4M/yr
[#8] Long-term foster/guardian care for newborn re-manifestations (assumed ~30 children at midpoint per-child annual cost).
Supplies And Consumables $600K/yr
[#27] Consumables: sedatives, medications, PPE, testing reagents, food, medical supplies for facilities and field teams.
Identity Surveillance And Cleanup $600K/yr
[#20] Ongoing investigation and social-footprint sanitization for former identities and associates.
Training And Doctrine $375K/yr
[#22] Training materials, exercises, doctrine dissemination and partner training (Policy-1254-A implementation).
It And Comm Security $325K/yr
[#25] Recurring costs for secure servers, backups, air-gapped archives, and IT security operations.
⚡ Cost Scenarios
📊 Baseline (baseline) $103.1M/yr
75.0% probability / year
Normal operational year with no major incidents or large emergency draws; ongoing monitoring, containment, and research continue at planned levels.
routine monitoring scheduled research activity steady-state case load
🚨 Minor Incident $107.1M/yr
20.0% probability / year +$4.0M vs baseline
Localized breach or sudden re-manifestation requiring emergency capture, extra ISR/transport sorties, legal/PR response and limited contingency drawdown.
single large-scale emergence localized public exposure emergency rapid-response deployment
🚨 Major Breach $163.1M/yr
5.0% probability / year +$60.0M vs baseline
Wide-area or multi-instance emergence causing public exposures, large-scale detentions, international incidents and major emergency R&D/time-limited surge.
multi-instance emergence public/political exposure international diplomatic incidents
👥 Personnel 343 total
Role Count Notes
Security Officer / MTF Agent 170 Detainee guards (shift coverage) plus rapid-response team operators and on-call security staff. [#3, #5]
Research Scientist 40 Senior scientists, postdocs, and technical research staff for R&D programs. [#11, #30]
Medical Officer 15 On-site medical staff, pediatric care for foster children, medics for teams. [#3, #8, #16]
Psychologist / Counselor 10 Psychiatric and counseling staff for detainees, families, and rehabilitation. [#17]
Engineer / Maintenance 25 Facility maintenance, ISR/vehicle technicians, cell/system maintenance. [#1, #6, #7, #19]
IT / Cyber / SIGINT Analyst 25 SIGINT, cyber ops, tracking DB analysts and comms security staff. [#12, #13, #25]
Logistics / Transport Operators 20 Pilots, crew, drivers, couriers for black-site and field operations. [#7, #15]
Foster Care / Social Workers 15 Foster program case managers, social services and educators. [#8]
Legal / Diplomatic Staff 8 FDS coordination, legal teams, and liaison officers for covert payments and international partners. [#14, #29]
Administrative Staff / Project Managers 10 Project directors, procurement, administrators, contracting officers. [#26]
Site Director / Executive Staff 5 Senior oversight and executive decision-makers. [#1, #11]
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, but key program scale variables (number of detainees, number of satellite sites, team counts, cohort sizes, and whether flagship R&D is pursued) required assumptions. Midpoint estimates and assumed counts were used, producing medium confidence.
← SCP-6074 ↑ All SCPs SCP-6076 →