SCP-6133 Unknown ~ medium confidence
SCP-6133
Expected annual
$2.1M
One-time setup
$7.6M
Annual recurring
$2.1M
Personnel
24
Initial capital is dominated by the purchase/condemnation of the shipyard property (~$5.0M); recurring annual costs (~$2.07M/yr) are driven primarily by staff wages, ongoing research/monitoring, and cover/legal expenses.
🏗️ One-Time Capital Costs Total: $7.6M
Facilities $5.0M
[#1, #16] Property acquisition/condemnation (~$5,000,000 midpoint) and watchtower structural stabilization/rehab (~$50,000).
Contingency Reserve $1.2M
[#23] Recommended contingency/reserve allocation for anomalous escalation or emergency relocation (~$1,250,000 midpoint).
Equipment $1.1M
[#4, #5, #7, #9, #10, #11, #15, #20, #22] Rapid-response team setup and gear (#4 $75k), patrol boat/gear (#5 ~$175k), buoy-line hardware & installation (#7 $300k), external camera install (#9 $40k), internal observation suite (#10 $112,500), servers (#11 $60,000), incinerator (#15 $175,000), environmental monitoring equipment (#20 $20,000), initial A/V R&D purchases (#22 $100,000).
Legal Cover Initial $112K
[#18] Initial quiet payments/contracts/legal fees to local stakeholders (~$112,500 midpoint).
Initial Research And Lab Setup $75K
[#14] Portable BSL-2 setup and PPE (~$75,000 one-time) for on-site biosafety containment.
Medical Baseline Setup $10K
[#13] Baseline medical screening/setup (~$10,000 one-time).
Privacy And Cover One Time $3K
[#17] Initial privacy film/branding application (~$3,000 one-time midpoint).
🔄 Annual Recurring Costs Total: $2.1M/yr
Staff Wages $1.4M/yr
[#3, #4, #6, #12] Plainclothes security (~$585,000/yr), armed rapid-response on-call salaries/training (~$200,000/yr), maritime rapid-response personnel (~$225,000/yr), research staff (2 senior + 1 tech ~ $390,000/yr).
Research And Monitoring $191K/yr
[#9, #11, #22, #25] External footage storage/archiving (~$30,000/yr), compute/ops (~$36,000/yr), ongoing A/V R&D/testing (~$125,000/yr), plus archival overlap (#25 noted separately for secure vaulting).
Cover Story And Legal $175K/yr
[#2, #17, #18, #19] Title maintenance/property taxes/insurance (~$100,000/yr), privacy/branding replacement (~$5,000/yr), legal/retainer (~$30,000/yr), communications/misinformation budget (~$40,000/yr).
Administrative Overhead $80K/yr
[#24] Accounting, payroll, background checks and front-company admin (~$80,000/yr midpoint).
Hazardous Waste Disposal Contract $50K/yr
[#14] Autoclave/incineration contract and hazardous-waste disposal (~$50,000/yr midpoint).
Training And Sops $50K/yr
[#21] Regular exercises, SOP development, memetic safety procedures (~$50,000/yr).
Facilities Maintenance $48K/yr
[#8, #16, #20] Buoy comms/repairs and battery replacements (~$35,000/yr), watchtower ongoing maintenance (~$10,000/yr), environmental sensor maintenance (~$3,500/yr).
Medical Monitoring And Counseling $40K/yr
[#13] Ongoing health monitoring, counseling, PTSD support (~$40,000/yr).
Archival And Secrecy $30K/yr
[#25] Long-term secure archival and secrecy preservation (~$30,000/yr midpoint).
Hazardous Disposal Per Incident $6K/yr
[#15] Contractor disposal per incident assumed average (~$6,000/yr midpoint of $2k–$10k; frequency-dependent).
Supplies And Consumables $0/yr
[]
Logistics And Transport $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $2.1M/yr
88.0% probability / year
Normal, uneventful year with routine monitoring, maintenance, and scheduled operations.
no incidents regular maintenance scheduled research activity
🚨 Minor Incident $2.3M/yr
10.0% probability / year +$185K vs baseline
Localized containment event (e.g., unexpected manifestation causing a single response, evidence disposal and emergency repairs).
single exposed manifestation requiring response contractor disposal and overtime minor repairs and legal payouts
🚨 Major Breach $4.2M/yr
2.0% probability / year +$2.1M vs baseline
Significant escalation requiring emergency property acquisition, upgraded containment (possible BSL-3), large-scale decontamination and legal action.
significant containment breach biological hazard confirmed forced expansion or emergency relocation
👥 Personnel 24 total
Role Count Notes
Security Officer / MTF Agent (plainclothes) 9 [#3] 9 operatives for continuous covert coverage as specified in notes.
Security / Rapid-response (maritime-capable) 8 [#4, #5, #6] Armed rapid-response maritime-capable team (6–9 personnel noted; 8 used here) to operate boats and perform emergency extraction.
Research Scientist 2 [#12] Two senior researchers recommended for observation and analysis.
Research Technician 1 [#12] One technician to support data collection and instrument maintenance.
Medical Officer 1 [#13] Medical screening, monitoring and counseling oversight.
Administrative Staff 2 [#24] Accounting, payroll, background checks and front-company administration.
Site Director / Executive Staff 1 [overall] Single site lead to coordinate security, research and cover operations.
📋 Confidence Notes
Analyst notes provide detailed line-item estimates, but uncertainty remains around property valuation variance, frequency/severity of anomalous incidents, and whether BSL-3 or expanded containment will be required; therefore confidence is medium.
← SCP-6132 ↑ All SCPs SCP-6134 →