SCP-617 Euclid ~ medium confidence
SCP-617
Expected annual
$3.1M
One-time setup
$3.4M
Annual recurring
$3.1M
Personnel
19
One-time capital costs are primarily for a heavily isolated soundproof containment cell and research instrumentation (~$3.39M). Recurring annual costs are driven by staffing, legal/cover operations, D-class program and ongoing R&D/monitoring (~$2.21M/yr).
🏗️ One-Time Capital Costs Total: $3.4M
Containment Upgrade Contingency $1.0M
[#23] Reserve fund for large-scale incident responses, multiple instances, relocation or mass-capture operations.
Initial Research And Lab Setup $900K
[#5, #12, #22] Specialized acoustic research instrumentation and optional advanced tomography baseline (#5), forensic/pathology initial lab setup (#12), initial memetic countermeasure R&D setup (#22).
Facilities $600K
[#1] Construction/modification of sealed, heavily damped soundproof containment chamber with anechoic lining, floating floor, sealed pass-throughs and decontamination airlock.
Equipment $255K
[#2, #3, #4, #6] Purpose-built armored transport crate (#2), anechoic/sound-damping insert initial install (#3), continuous monitoring suite setup (non-audio sensors) (#4), hearing-protection & integrated comms initial units (#6).
Decommissioning Costs $200K
[#29] Decommissioning/long-term storage preparation and remediation contingency.
Emergency Response Setup $150K
[#14] One-time procurement of emergency PPE caches, containment retrieval gear, emergency lock-down hardware and physical barricades.
Secure Transport Vehicle $150K
[#15] Armored transfer vehicle / heavy-lift access (crane/forklift upgrades) for secure transfers.
Power Hvac Install $60K
[#16] Vibration-isolated HVAC and backup UPS/generator hardware for containment cell.
Training Program Setup $40K
[#21] Initial training program creation and certification infrastructure for memetic safety and PPE fit-testing.
Secure Data Storage Setup $30K
[#17] Encrypted/tamper-resistant data backups, secure logging infrastructure and initial cybersecurity hardening.
Containment Signage And Docs $6K
[#28] Non-public SOP manuals, printed documentation, lockout/tagout setup and initial signage/labels.
🔄 Annual Recurring Costs Total: $3.1M/yr
Staff Wages $1.4M/yr
[#7, #8] Ongoing 24/7 armed security staffing and scientific staff (lead Level-4 researcher + lab techs/memetics consultants).
Cover Story And Legal $700K/yr
[#19, #25] Legal/cover-up operations, information operations, insurance and liability reserves for incidents and settlements.
D Class Program $250K/yr
[#9] Housing, security, medical supervision and administrative overhead for D-class testing program.
Research And Monitoring $200K/yr
[#20] Investigation and intelligence monitoring for other instances; ongoing detective work and liaison efforts.
Memetic R&D $100K/yr
[#22] Ongoing psychological/memetic countermeasure research, pilot studies and simulated-environment testing.
Psychological Aftercare $100K/yr
[#26] Long-term care, witness protection and rehabilitation funds for affected civilians and witnesses.
Medical Monitoring $50K/yr
[#13] Ongoing medical and psychiatric monitoring/therapy for exposed personnel and emergency care readiness.
External Consultation $50K/yr
[#24] Fees for contracted acousticians, neurosurgeons, ethicists and other outside experts.
Casualty Liability Reserve $50K/yr
[#30] Annual reserve for staff/D-class replacement, classified funerary handling and incident-driven liabilities.
Forensic Consumables $40K/yr
[#12] Ongoing forensic/pathology consumables and casework costs (autopsies, DNA testing) per year.
Emergency Readying $40K/yr
[#14] Regular drills, training updates and replenishment of emergency response caches.
Logistics And Transport $30K/yr
[#15] Per-transfer logistics and secure convoy costs (annualized estimate).
Routine Audits $30K/yr
[#27] Periodic internal audits, compliance inspections and protocol adherence checks.
Biohazard Disposal $20K/yr
[#11] Incineration/medical waste treatment and chain-of-custody for contaminated materials and PPE.
Training Refresher $20K/yr
[#21] Recurrent personnel certification, memetic safety refreshers and PPE re-certification.
Data Cyber Maintenance $12K/yr
[#17] Ongoing cybersecurity maintenance, encrypted logging, tamper-resistant backups and storage costs.
Anechoic Maintenance $10K/yr
[#3] Ongoing maintenance and replacement of specialized anechoic liners and mass-loaded dampers.
Feeding Consumables $10K/yr
[#10] Meat/feed procurement, refrigeration and handling supplies for scheduled feedings.
Monitoring Maintenance $9K/yr
[#4] Maintenance, calibration, cloud storage and upkeep for video/thermal/vibration/optical sensors.
Containment Maintenance $8K/yr
[#18] Periodic replacement of seals, zipper servicing, gaskets and containment consumables.
Hearing Protection Replacements $6K/yr
[#6] Annual replacements, calibration and spares for certified ear protection and integrated comms units.
Power Operations $6K/yr
[#16] Electricity, generator fuel and operational costs for redundant power systems.
Signage Updates $3K/yr
[#28] Annual updates to internal SOPs, labels and digital sign-off systems.
Facilities Maintenance $0/yr
[]
Supplies And Consumables $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $3.1M/yr
82.5% probability / year
Normal year with no major incidents; regular operations, monitoring, R&D and cover activities proceed as planned.
standard_operations scheduled_research no_breach
🚨 Minor Incident $2.5M/yr
15.0% probability / year +$-680000 vs baseline
Small containment lapse or local relapse causing limited medical cases, investigation and added cover-up costs.
partial_unzip_or_local_exposure limited_casualties targeted_cover_up
🚨 Major Breach $3.7M/yr
2.0% probability / year +$570K vs baseline
Significant breach requiring large emergency response, partial use of contingency funds, high legal/cover and containment upgrade costs.
armed_breach multiple_casualties facility_damage
🚨 Catastrophic Breach $7.2M/yr
0.5% probability / year +$4.1M vs baseline
Large-scale, multi-instance escalation (multiple SCP-617s active, mass incident) requiring relocation, full contingency drawdown and multi-million-dollar cover operations.
multiple_instances mass_exposure public_exposure
👥 Personnel 19 total
Role Count Notes
Security Officer / MTF Agent 15 [#7] 24/7 armed guards (4–6 per shift); estimate used to derive security portion of staff wages.
Research Scientist 1 [#8] Lead Level-4 researcher overseeing containment and experiments.
Research Technician / Lab Tech 3 [#8] Lab technicians supporting experiments, specimen handling and monitoring.
📋 Confidence Notes
Analyst notes provide detailed line items and credible ranges for materials, staffing and recurring needs, enabling a mid-confidence estimate; uncertainty remains around breach probabilities, advanced tomography costs and extreme legal/coverup expenditures, which could push costs higher.
← SCP-616 ↑ All SCPs SCP-618 →