SCP-672 Unknown ~ medium confidence
SCP-672
Expected annual
$7.6M
One-time setup
$32.8M
Annual recurring
$7.3M
Personnel
26
Initial capital outlay is dominated by demolition/site work, specialized containment infrastructure, and large contingency/reserve funding (total one-time ~ $33M). Annual operations are driven by staffing (security + scientific), specialized operations (MTF deployments, site security/transfers), and recurring environmental/waste/treatment costs (~ $7.325M/year).
🏗️ One-Time Capital Costs Total: $32.8M
Facilities $12.7M
[#1, #2, #6, #7, #9, #20, #22] Demolition/site clearance, perimeter/security construction, irrigation installation, water-treatment build, Site-898 facility upgrade, detention facility setup, and generator/grid hookup (capital components).
Contingency Reserve $10.0M
[#23] Recommended contingency/reserve allocation to cover emergency large-scale remediation, rapid procurement, or escalation responses.
Civilian Relocation And Compensation $5.0M
[#19] One-time compensation, property purchases, relocation and legal settlement funds for displaced residents.
Equipment $2.5M
[#5, #8, #13] Heavy equipment purchase for pruning/excavation, submersion/sterilization tank construction, initial PPE kits and decon stations.
Initial Research And Lab Setup $1.6M
[#10, #12, #24] Capital R&D instrumentation (mass spec, SEM/TEM, sequencing), CRV testing facility/setup, and initial secure server/archive hardware.
Decommissioning Reserve $1.0M
[#29] Reserve for eventual facility decommissioning, long-term closure and remediation costs.
🔄 Annual Recurring Costs Total: $7.3M/yr
Staff Wages $2.0M/yr
[#3, #11] Long-term onsite staffing wages and benefits (armed security force and scientific/research staff).
Mtf Operations $1.0M/yr
[#4] Periodic specialist MTF deployments, surge-response teams, travel, equipment, and surge readiness costs.
Research And Monitoring $750K/yr
[#10, #17, #26, #27] Ongoing R&D consumables (sequencing, assays), environmental monitoring, long-term ecological studies and dream/interference research operating costs.
Site898 Security And Utilities $500K/yr
[#9] Ongoing security, environmental controls, and utilities costs for Site-898 telekill-style storage chambers.
Detention Operations $500K/yr
[#20] Operating costs for detention/rehabilitation facility for affected civilians (staffing, beds, care).
Cover Story And Legal $300K/yr
[#18] Communications, media control, legal counsel, liaison with authorities and cover-story management.
Heavy Equipment Rental Ops $300K/yr
[#5] Rental/operational costs for excavators, cranes, rock-breakers when purchase is not used or for supplemental rentals.
Armored Transport And Transfers $300K/yr
[#21, #9] Armored transfer costs, secure escorts and escorts for moving samples between Area-672 and Site-898.
Medical Support And Medevac $250K/yr
[#16] Onsite medical staffing, medevac contracts, trauma agreements and prophylactic monitoring.
Insurance And Compliance $200K/yr
[#28] Liability insurance, permits, bonds and ongoing compliance reporting.
Misc Operating Expenses $200K/yr
[#30] Day-to-day site operating supplies, small tools, catering, transport fuel and administrative overhead.
Facilities Maintenance $150K/yr
[#2, #22] Ongoing maintenance of perimeter, gates, CCTV, sensors, and generator/grid maintenance.
Water Treatment Operations $150K/yr
[#7] Operation, chemicals, and offsite disposal logistics for contaminated effluent treatment.
Training And Drills $150K/yr
[#25] Regular training, emergency drills, biosafety audits and compliance exercises.
Supplies And Consumables $125K/yr
[#8, #13] Consumables for submersion/sterilization tanks and disposable PPE/replacements.
Water System Operations $100K/yr
[#6] Electricity, pumping, water purchase and operating costs for irrigation/water-saturation system.
Crv Testing Operations $100K/yr
[#12] Ongoing CRV testing, psych screening staff and secure data handling operations.
Waste Disposal $100K/yr
[#15] Contracted hazardous waste disposal (incineration/rendering), transport and ash handling.
Data Storage Ops $100K/yr
[#24] Secure archival, backups, telemetry operations and retention compliance costs.
Livestock Program $50K/yr
[#14] Procurement, housing, feed, veterinary care and ethical compliance costs for livestock used in feedings.
Logistics And Transport $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $7.3M/yr
87.5% probability / year
Normal year with planned operations, scheduled prunings/feeds and no major containment incidents.
no_breach scheduled_operations normal_research_activity
🚨 Minor Incident $7.8M/yr
10.0% probability / year +$500K vs baseline
Localized incident requiring additional MTF activity, extra waste disposal and short-term repairs.
small_breach unexpected_feed_event additional_pruning
🚨 Major Breach $12.3M/yr
2.0% probability / year +$5.0M vs baseline
Significant containment breach requiring extended remediation, large-scale cleanup, and higher MTF/specialist involvement.
major_breach mass_remediation extended_mtf_deployment
🚨 Catastrophic Breach $32.3M/yr
0.5% probability / year +$25.0M vs baseline
Large-scale, multi-day containment failure with public exposure, mass remediation, relocations and international-level response.
catastrophic_breach public_exposure international_response
👥 Personnel 26 total
Role Count Notes
Security Officer / MTF Agent 16 [#3] Onsite armed security force (3-4 per shift) included in staff_wages estimate; typical total-comp per guard assumed ~$60k/yr.
Research Scientist 8 [#11] Scientific specialists (geology, microbiology, neurology/psychiatry) included in staff_wages estimate; average total-comp ~ $120k/yr.
Technician / Lab Technician 2 [#11] Lab/field technicians supporting research and sample handling; included in staff_wages aggregate.
📋 Confidence Notes
Estimates are based on analyst ranges in the source notes; many line items have wide ranges and probabilities are judgment calls. Physical/infrastructure needs are fairly well-described (medium confidence), but frequency of active events and contingency draws are uncertain which limits precision.
← SCP-671 ↑ All SCPs SCP-673 →