SCP-6807 Unknown ~ medium confidence
SCP-6807
Expected annual
$2.6M
One-time setup
$26.8M
Annual recurring
$2.5M
Personnel
18
Initial capital and contingency reserves dominate one-time costs (~$26.8M) driven by a large containment/escalation reserve and legal/insurance seed; annual operations are ~ $2.48M driven by staff wages, long-term research, and ongoing monitoring/IT.
🏗️ One-Time Capital Costs Total: $26.8M
Escalation Reserve $25.5M
[#30] Emergency containment/escalation reserve for large-scale response (allocated midpoint).
Facilities $330K
[#1, #2, #20, #29] Door reinforcement, reinforced concrete chamber/anteroom construction, adjacent facility fit-out, and initial permits.
Equipment $330K
[#3, #4, #10, #11, #15, #16, #21, #24, #25, #28] Remote surveillance hardware, generator purchase, quarantine/decon kit, initial PPE purchase, drones/robots and spares, IT/archive setup hardware, vehicle purchase, initial art survey/removal, emergency extraction gear, and archival system setup.
Insurance Reserve Seed $300K
[#27] One-time seed for insurance/legal contingency reserve.
Legal Retainer And Liaison Seed $175K
[#18] Initial legal/liaison retainer and upfront cover-story arrangement funds.
Initial Research And Lab Setup $155K
[#13] Specialized measurement and exploration instrumentation (LiDAR, instrumented fiber tether, gyros, high-durability rigs) for initial research capability.
Initial Disposable Test Payloads $18K
[#14] Initial expendable/test dummy buildouts and disposable sensor packages.
Training Curriculum Development $10K
[#22] One-time development of training materials and SOPs (no-sit rule, confined-space procedures).
🔄 Annual Recurring Costs Total: $2.5M/yr
Staff Wages $1.4M/yr
[#6, #7, #8, #9] Security (6 guards + 1 supervisor), remote monitoring analysts (4–6 FTE averaged), research team salaries (lead, researchers, techs), and medic/medical support salaries (estimates include benefits).
Research And Monitoring $716K/yr
[#3, #14, #16, #17, #23, #24, #26, #28] Ongoing instrument/test-payload losses and replacement, IT hosting and secure backups, SOC and encryption maintenance, training recertification and compliance audits, art storage/conservation recurring costs, long-term research program funding, and records/redaction management (where not covered under IT).
Cover Story And Legal $150K/yr
[#18, #19] Ongoing liaison/legal fees, municipal payments, and witness/cover-story management fund.
Facilities Maintenance $69K/yr
[#4, #5, #20, #25] Generator fuel/maintenance and electricity for monitoring/HVAC, rent for adjacent staging facility, and periodic inspections/maintenance of containment hardware.
Logistics And Transport $58K/yr
[#21] Vehicle fuel/maintenance and travel/lodging for rotating personnel and visiting specialists.
Insurance Reserve Replenishment $50K/yr
[#27] Annual replenishment allocation to maintain the contingency reserve.
Supplies And Consumables $22K/yr
[#11, #12, #15] PPE calibration/replacement and recurring consumables, recurring PPE filters/batteries, and drone/robot spares/consumables.
Records Management $10K/yr
[#28] Recurring redaction, archival management, and secure records disposal/translation.
Misc Permits And Fees $3K/yr
[#29] Recurring municipal fees, utility permits, and small permit/tax costs.
Cost Scenarios
📊 Baseline (baseline) $2.5M/yr
88.0% probability / year
Normal year with no major incidents; steady-state operations and research continue.
routine_operations scheduled_research normal_equipment_attrition
🚨 Minor Incident $2.7M/yr
10.0% probability / year +$250K vs baseline
Localized incident: loss of equipment/test payloads, small contamination, brief civilian discovery requiring discrete payments and replacements.
instrument_loss localized_contamination small_civilian_discovery
🚨 Major Breach $7.5M/yr
2.0% probability / year +$5.0M vs baseline
Significant containment breach or public exposure requiring deployment of escalation reserve, major legal payouts, emergency research surge, and possible area denial actions.
large_breach public_exposure deployment_of_escalation_reserve
👥 Personnel 18 total
Role Count Notes
Security Officer / MTF Agent 6 [#6] On-site guards (6) to cover three shifts.
Site Supervisor / Security Supervisor 1 [#6] Single on-site supervisor.
Remote Monitoring Operator 5 [#7] 24/7 analysts monitoring feeds (4–6 FTE averaged to 5).
Research Scientist 3 [#8] Lead researcher + 2 field researchers.
Field Technician / Research Technician 2 [#8] Two technicians supporting field operations and instrumentation.
Medical Officer 1 [#9] On-call medic/EMT for health screenings and quarantine support.
📋 Confidence Notes
Estimates use midpoints of provided ranges and documented staffing figures; reasonable accounting of categories but large uncertainties remain (anomalous behavior, true extent of staircase, and escalation severity) so confidence is moderate.
← SCP-6806 ↑ All SCPs SCP-6808 →