SCP-6817
Unknown
~
medium confidence
SCP-6817
Expected annual
$1.1M
One-time setup
$904K
Annual recurring
$1.1M
Personnel
8.75
One-time setup and contingency reserves (~$0.9M) are driven by lab buildout, data/storage and containment reserves; recurring costs (~$1.10M/yr) are dominated by staff wages (Level-3 escorts, researchers, security, therapist, IT) and ongoing legal/compliance/data costs.
One-Time Capital Costs
Total: $904K
Annual Recurring Costs
Total: $1.1M/yr
Cost Scenarios
📊
Baseline
(baseline)
$1.1M/yr
Normal, uneventful year with routine operations, research, medical follow-ups, and compliance.
no incidents
routine research and medical care
🚨
Minor Incident
$1.2M/yr
Localized incident requiring overtime, emergency medical response, small repairs, and limited legal/compliance attention.
accidental protocol breach (forbidden sign use)
medical emergency or small information leak
🚨
Major Breach
$1.7M/yr
Significant containment incident or public exposure requiring reserve activation, large legal responses, possible relocation and major medical/surgical interventions.
major protocol breach
public exposure or extended litigation
activation of containment reserve and large-scale emergency measures
Personnel
8.75 total
| Role | Count | Notes |
|---|---|---|
| Research Scientist | 4.5 | [#2, #7] Includes 3.0 FTE Level-3 researcher escorts plus ~1.5 FTE dedicated research personnel. |
| Security Officer / MTF Agent | 3.0 | [#3] Rotating Level-2/Level-1 guards assigned for cell watch and movement security. |
| IT Operator / Sysadmin | 0.75 | [#4] 0.5–1.0 FTE for secure camera-feed operations, logging, and permissions auditing. |
| Psychotherapist / Counselor | 0.5 | [#13] Part-time therapist for regular counseling and social support. |
Confidence Notes
Estimates derived from analyst-provided ranges and midpoints; staffing and scenario probabilities are reasonable but rely on assumptions (FTE splits, staff counts, probability estimates) so not high confidence.