← SCP Cost Explorer Read on SCP Wiki ↗
SCP-6854 Euclid ~ medium confidence
SCP-6854
Expected annual
$14.5M
One-time setup
$54.3M
Annual recurring
$13.6M
Personnel
100
Initial capital (facility retrofit, specialized fleet, labs) is the largest one-time expense (~$54M); recurring annual costs (~$13.4M) are driven by security/MTF staffing, veterinary/research staff and feed/logistics.
🏗️ One-Time Capital Costs Total: $54.3M
Emergency Response Reserve $25.0M
[#26] Contingency/reserve fund for large-scale containment failures, public cover-ups and national-level response (selected conservative reserve within provided range).
Catastrophe Reserve $10.0M
[#19] One-time catastrophe reserve fund (separate from annual insurance premiums; midpoint within provided range).
Initial Research And Lab Setup $8.4M
[#14, #15, #22, #28] Capital imaging equipment, metallurgy/machine shop tooling, reproductive-control R&D seed, and initial funding for long-term conversion-research (aggregated midpoints).
Facilities $7.1M
[#1, #3, #4] Retrofit/construction of 10 hangars including reinforced floors, ballistic cladding and shot-capture/backstops, plus perimeter install (midpoint estimates aggregated).
Equipment $2.6M
[#2, #7, #13, #16] Per-animal pen fittings (42 specimens), initial capture/transport fleet (armored trailers/helicopter hours), initial trackers per specimen, and secure evidence/vault hardware (midpoint totals).
Petroleum Tank Farm $575K
[#10] Sealed milk/petroleum collection tanks, coalescers and transfer systems (one-time midpoint).
Anthracite Handling Infrastructure $425K
[#9] Conveyors, sealed hoppers and silo infrastructure to collect/store anthracite (one-time capital midpoint).
Legal Consultant Setup $150K
[#11] One-time consulting/legal setup for environmental permits, toxicology protocols and compliance frameworks (midpoint).
Major Capture Campaign $0
[#25] Per-campaign capture costs are event-driven (see scenarios). This line remains zero in baseline capital and is modeled in scenarios.
🔄 Annual Recurring Costs Total: $13.6M/yr
Staff Wages $6.9M/yr
[#5, #6, #14] Security guards (60 guards incl. benefits), MTF Mu-9 salaries & base operations, and veterinary/anomalous-research staff salaries (aggregated midpoints including benefits).
Cover Story And Legal $1.5M/yr
[#11, #12, #18] Front company operating budget, ongoing environmental permits/compliance, administrative/legal/cover operations and covert liability budgets (aggregated midpoints).
Insurance And Reserves $1.5M/yr
[#19] Annual insurance premiums, worker compensation and risk reserves (mid-range annual estimate).
Research And Monitoring $1.5M/yr
[#14, #23, #28, #30] Ongoing long-term research program funding, population/telemetry monitoring, imaging/analysis consumables, and secure record-keeping/memetic sanitation (aggregated midpoints).
Supplies And Consumables $1.0M/yr
[#8, #13, #16, #21, #29] Feed for specimens (assumed 42 specimens at mid-range), tracker telemetry & small replacements, ballistics disposal volume, lubrication/replacement wheels and PPE/medical consumables (aggregated).
Facilities Maintenance $520K/yr
[#4, #9, #10, #20] Perimeter monitoring and maintenance, anthracite-handling maintenance, petroleum/tank testing and site utilities/maintenance (aggregated midpoints).
Logistics And Transport $300K/yr
[#27] Ongoing trucking/loading/distribution and baseline transport contracts for anthracite/petroleum distribution and covert logistics (baseline operating cost midpoint).
Amnestic Administration $200K/yr
[#17] Class-A amnestic production, administration and staffing for expected annual administrations (assumed moderate encounter/admin rate).
Training And Drills $125K/yr
[#24] Annual safety and containment drills, contract trainers and overtime for exercises (midpoint).
Reproductive Control Recurring $50K/yr
[#22] Ongoing sterilization monitoring and occasional procedures (operational recurring budget; per-procedure costs modeled as needed).
⚡ Cost Scenarios
📊 Baseline (baseline) $13.6M/yr
84.0% probability / year
Normal year with no major incidents; routine operations only.
routine_containment regular_captures no_public_exposure
🚨 Minor Incident $14.4M/yr
10.0% probability / year +$800K vs baseline
Small containment incident requiring localized repairs, limited amnestic administration and minor public cover-up.
limited_breach localized_property_damage minor_public_witnesses
🚨 Major Capture Campaign $21.4M/yr
5.0% probability / year +$7.8M vs baseline
Continent-wide capture campaign to round up wild instances (planned large operation).
large_scale_capture_operation multi-state_deployments
🚨 Catastrophic Breach $63.4M/yr
1.0% probability / year +$49.8M vs baseline
Major containment failure with widespread public exposure, large-scale emergency response and prolonged litigation/cover-up.
multi-animal_escape mass_media_exposure casualties_or_large_property_loss
👥 Personnel 100 total
Role Count Notes
Security Officer 60 [#5] Continuous guard coverage: 6guards/hangar × 10 hangars as provided in analyst notes.
MTF Agent / Mobile Task Force 30 [#6] Dedicated MTF rotation (pilots, ground crew, tactical teams) included in recurring MTF budget.
Research Scientist / Veterinarian / Technician 10 [#14, #28] Multidisciplinary veterinary and research staff (veterinarians, materials scientists, technicians) covered by research staffing budget.
📋 Confidence Notes
Notes provide line-item ranges and clear drivers but population counts and regional construction/market variance introduce moderate uncertainty; scenario probabilities are analyst judgments.
← SCP-6853 ↑ All SCPs SCP-6855 →